EN DE

PT GoTo Gojek Tokopedia Tbk (GTOFF) Fair Value & Analysis

Technology · US · Market cap $1.6B

PG PT GoTo Gojek Tokopedia Tbk logo PT GoTo Gojek Tokopedia Tbk GTOFF · US
Price$0.0073
Fair Value$0.0069
Upside-5.5%
Quality54/100
Watch PT GoTo Gojek Tokopedia Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.3% net margin
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 14/100
Evidence: Low Range $0.0068 – $0.0069 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $0.0017 to $0.0069 (+306.6%) since Jul 29, 2026. Share price +386.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits above even our optimistic bull case ($0.0069). The favourable scenario is already priced in.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band ($0.0068 to $0.0069), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$0.1020 $0.0009 Fair Value $0.0069 Oct 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

34‑month range $0.0009 – $0.1020 · fair‑value band $0.0068 – $0.0069 · the $0.0073 price screens above the $0.0069 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT GoTo Gojek Tokopedia Tbk (GTOFF) currently trades at $0.0073, while our model-based Fair Value estimate is $0.0069, implying the stock looks roughly 5.5% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT GoTo Gojek Tokopedia Tbk generated revenue of $17.5T at a net margin of -3.3%. Revenue grew 26.3% year over year. It earns a return on equity of -3.3%. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.0068 (bear case) to $0.0069 (bull case); at $0.0073, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -62% fair-value upside, at -5%, GTOFF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.0051 $0.0069 $0.0103 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.0051 $0.0069 $0.0103 50

Notify me when GTOFF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $17.5T
Revenue growth (YoY) +26.3%
Net margin -3.3%
Return on equity -3.3%
Free cash flow −$875B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 34

Profitability 15
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT GoTo Gojek Tokopedia Tbk provides and operates on-demand services in Indonesia and internationally. It offers Gojek on-demand services, including mobility, food delivery, and logistics through electronic media, software platforms, or applications to micro-entrepreneurs; GoTo Financial technology solutions, including consumer payments, lending, and …

Full company description

PT GoTo Gojek Tokopedia Tbk provides and operates on-demand services in Indonesia and internationally. It offers Gojek on-demand services, including mobility, food delivery, and logistics through electronic media, software platforms, or applications to micro-entrepreneurs; GoTo Financial technology solutions, including consumer payments, lending, and merchant services; and e-commerce services. The company also engages in retail trading of motor vehicle equipment; wholesale trading; digital identity provision activities; professional, and scientific and technical activities; repair of communication equipment; and operation of e-commerce marketplace and digital platform. In addition, it provides management consultancy, software development, package courier, electronic certificate and digital identity, financial intermediary, mobile advertising, data processing and information, motor vehicle rental, mobile and fixed advertising, transportation, online retail, web portal, financial transaction and payment technology, and point-of-sales technology, financing, trading, freight, management and administration, and warehousing and storage services. The company was founded in 2009 and is based in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT GoTo Gojek Tokopedia Tbk reported revenue of $18.3T in FY2025 versus $4.5T in FY2021, a compound +41.8%/yr. Reported net income was −$1.2T in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$18.3T
Latest YoY
+15.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.7%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+110.7%
Revenue +41.8%/yr
FY21 $4.5T
FY22 $11.3T
FY23 $14.8T
FY24 $15.9T
FY25 $18.3T
Net income
FY21 −$21.4T
FY22 −$39.6T
FY23 −$90.4T
FY24 −$5.2T
FY25 −$1.2T

Watch GTOFF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT GoTo Gojek Tokopedia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/GTOFF

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −6% · Above median
Return on assets 0% · Below median
Net margin (TTM) -3% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 26% · Top 25%
Debt / equity 0.21× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 26 · sector 0
FUTURE 100 · sector 48
PAST 0 · sector 14
HEALTH 89 · sector 99
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $160.84 $61.46 -62%
Synopsys, Inc 1SNPS €358.00 €93.61 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Range Intelligent Computing Technology Group 300442 ¥67.70 ¥30.89 -54%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,610 ₹241.68 -85%
Kakao Pay Corp 377300 43,950 KRW 14,643 KRW -67%

Compare PT GoTo Gojek Tokopedia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT GoTo Gojek Tokopedia Tbk (GTOFF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.0069 versus a price of $0.0073, about −5% (fairly valued).
What is the fair value of GTOFF?
Our model-based fair value for PT GoTo Gojek Tokopedia Tbk is $0.0069 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.0073.
What is the quality score of GTOFF?
PT GoTo Gojek Tokopedia Tbk has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT GoTo Gojek Tokopedia Tbk (GTOFF)?
PT GoTo Gojek Tokopedia Tbk reported trailing-twelve-month revenue of about $17.5T (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GTOFF?
The net profit margin of PT GoTo Gojek Tokopedia Tbk is about -3.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT GoTo Gojek Tokopedia Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.