GTPL Hathway Limited (GTPL) Fair Value & Analysis
Communication Services · IN · Market cap ₹6.9B
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 3 days ago
Share price −18.8% over the past month.
Below-average quality, and screening another 42% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹39.65). The favourable scenario is already priced in.
- Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹52.56 – ₹280.98 · fair‑value band ₹23.13 – ₹39.65 · the ₹52.89 price screens above the ₹30.84 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
GTPL Hathway Limited (GTPL) currently trades at ₹52.89, while our model-based Fair Value estimate is ₹30.84, implying the stock looks roughly 41.7% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, GTPL Hathway Limited generated revenue of ₹37.2B at a net margin of 0.4%. Revenue grew 6.3% year over year. It earns a return on equity of 1.0%. Net debt stands at ₹4.7B. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹23.13 (bear case) to ₹39.65 (bull case); at ₹52.89, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at -42%, GTPL screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (₹72.92) versus Economic Profit (₹18.39). Highest evidence: Growth DCF (80).
Notify me when GTPL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 48 · Market factors (momentum, volatility) 25
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
GTPL Hathway Limited, together with its subsidiaries, provides digital cable television and broadband services in India. It operates in three segments: Cable Television, Internet Service, and Other. The company engages in the distribution of television channels through digital cable distribution network.
Full company description
GTPL Hathway Limited, together with its subsidiaries, provides digital cable television and broadband services in India. It operates in three segments: Cable Television, Internet Service, and Other. The company engages in the distribution of television channels through digital cable distribution network. It has a network of optical fiber cable; and offers broadband services under the GTPL FIBER brand name. In addition, the company acts as an internet service provider. GTPL Hathway Limited was incorporated in 2006 and is headquartered in Ahmedabad, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
GTPL Hathway Limited reported revenue of ₹37.2B in FY2026 versus ₹24.1B in FY2022, a compound +11.4%/yr. Reported net income was ₹158M in FY2026, compounding −47.0%/yr from FY2022.
of which total revenue +18.3 pp · buybacks/dilution −1.7 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
GTPL screens 42% overvalued. Compare with Netflix, Inc →
Peer Group
Entertainment · 266 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Entertainment median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Netflix, Inc ZNFL | C$6.08 | C$2.66 | -56% |
| The Walt Disney Company DIS | $103.18 | $80.62 | -22% |
| Warner Bros. Discovery, Inc WBD | $27.65 | $9.03 | -67% |
| Live Nation Entertainment, Inc LYV | $185.33 | $59.97 | -68% |
| Empresas Cablevisión, S.A. CABLECPO | 55.00 MXN | 59.14 MXN | +8% |
| PT MNC Digital Entertainment Tbk, MSIN | 370.00 IDR | 212.14 IDR | -43% |
| Prime Focus Limited PFOCUS | ₹268.00 | ₹63.45 | -76% |
| JYP Entertainment Corporation 035900 | 46,000 KRW | 82,382 KRW | +79% |
| SM Entertainment Co 041510 | 75,500 KRW | 208,415 KRW | +176% |
| PVR INOX Limited PVRINOX | ₹1,176 | ₹467.91 | -60% |
Compare GTPL Hathway Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is GTPL Hathway Limited (GTPL) overvalued or undervalued?
What is the fair value of GTPL?
What is the quality score of GTPL?
What is the revenue of GTPL Hathway Limited (GTPL)?
What is the net profit margin of GTPL?
Does GTPL Hathway Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track GTPL Hathway Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.