EN DE

Guoco Group (GULRY) Fair Value & Analysis

Industrials · US · Market cap $2.5B

GG Guoco Group logo Guoco Group GULRY · US
Price$15.45
Fair Value$6.76
Upside-56.3%
Quality46/100
Watch Guoco Group for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $5.07 – $8.46 📤 Share as image

Fair value as of: Jun 26, 2026

From 25 valuation models · updated 28 days ago

Fair value updated Jun 26, 2026, revised from $6.72 to $6.76 (+0.6%) since Jun 24, 2026.

Price vs Fair Value (12 months)

$21.48 $12.00 Fair Value $6.76 Sep 2023 Jul 2026

12‑month range $12.00 – $21.48 · fair‑value band $5.07 – $8.46 · the $15.45 price screens above the $6.76 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Guoco Group (GULRY) currently trades at $15.45, while our model-based Fair Value estimate is $6.76, implying the stock looks roughly 56.3% overvalued today. We read business quality at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Guoco Group generated revenue of $3.0B at a net margin of 18.2%. Revenue declined 7.4% year over year. It earns a return on equity of 5.1%. Net debt stands at $4.1B. Fundamentals as of Jun 26, 2026

Our scenario range runs from $5.07 (bear case) to $8.46 (bull case); at $15.45, the current price sits above that range. The share trades about 22% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -10% fair-value upside, at -56%, GULRY screens richer than that median.

Key figures & financial health

Revenue (TTM) $3.0B
Revenue growth (YoY) -7.4%
Net margin 18.2%
Return on equity 5.1%
Free cash flow $664M FY2025
P/E ratio 4.6
More key figures
Operating margin 10.2%
EPS (TTM) $3.34
Dividend yield 6.0%
EPS growth (YoY) +12.9%
Net debt $4.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Guoco Group Limited, an investment holding company, engages in the principal investment, property development and investment, hospitality and leisure, and financial service businesses. The company offers debt, equity, and direct investments; treasury operations; and investment advisory and management services with trading and strategic investments in global capital markets. It also develops residential and commercial properties; holds properties for rental; owns, leases, or manages hotels under the Clermont and Thistle brands; operates gaming and leisure businesses; and holds casino and other gaming licences, and concession. In addition, the company provides commercial, consumer, Islamic, and investment banking services; and life and general insurance, Takaful insurance, fund management and unit trust, corporate advisory, and stock broking services. Further, it offers royalty entitlement of Bass Strait's oil and gas production; manufactures, markets, and distributes health …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guoco Group reported revenue of $3.1B in FY2025 versus $1.4B in FY2021, a compound +22.9%/yr. Reported net income was $513M in FY2025, compounding +12.4%/yr from FY2021.

Revenue +22.9%/yr
FY21 $1.4B
FY22 $2.1B
FY23 $2.5B
FY24 $2.9B
FY25 $3.1B
Net income +12.4%/yr
FY21 $322M
FY22 $250M
FY23 $439M
FY24 $459M
FY25 $513M

Is GULRY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Guoco Group Fair Value". https://www.fairvalue-calculator.com/stock/GULRY

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON 3,736 MXN 2,515 MXN -33%
CITIC Limited 0267 HK$12.87 HK$21.98 +71%
Swire Pacific Limited 0019 HK$81.70 HK$13.77 -83%
SK Inc 034730 625,000 KRW 390,279 KRW -38%
PT Astra International Tbk, ASII 4,730 IDR 16,231 IDR +243%
Grupo Carso, S.A. GCARSOA1 130.55 MXN 72.45 MXN -45%
The Siam Cement Public Company SCC 234.00 THB 209.79 THB -10%
SRF Limited SRF ₹2,733 ₹1,053 -61%
Empresas Copec S.A COPEC 5,980 CLP 10,697 CLP +79%
Posco International Corporation 047050 50,300 KRW 75,660 KRW +50%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guoco Group (GULRY) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $6.76 versus a price of $15.45, about −56% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GULRY?
Our model-based fair value for Guoco Group is $6.76 (as of Jun 26, 2026), built from audited fundamentals. The current price is $15.45.
What is the quality score of GULRY?
Guoco Group has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Guoco Group (GULRY)?
Guoco Group reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Jun 26, 2026).
What is the net profit margin of GULRY?
The net profit margin of Guoco Group is about 18.2%, meaning it keeps roughly 18.2% of revenue as net income. Based on the latest reported figures.
Does Guoco Group pay a dividend?
Guoco Group currently shows a dividend yield of about 5.97% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Guoco Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.