Fairvalue-Calculator Fairvalue-Calculator

Host Hotels & Resorts, Inc (H1ST34) Fair Value & Analysis

Real Estate · BR · Market cap R$72.6B

PriceR$131.95
Fair ValueR$21.17
Upside-84.0%
Quality91/100
Evidence: High Range R$11.90 – R$28.04

Analysis

Host Hotels & Resorts, Inc (H1ST34) currently trades at R$131.95, while our model-based Fair Value estimate is R$21.17 — implying the stock looks roughly 84.0% overvalued today. We read business quality at 91/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Host Hotels & Resorts, Inc., herein referred to as we, Host Inc., or the Company, is a self-managed and self-administered real estate investment trust that owns hotel property. We conduct our operations as an umbrella partnership, REIT, through an operating partnership, Host Hotels & Resorts, L.P., of which we are the sole general partner. When distinguishing between Host Inc. and Host LP, the primary difference is approximately 1% of the partnership interests in Host LP held by outside partners as of December 31, 2025, which are non-controlling interests in Host LP in our consolidated bala…

Open the full interactive analysis →

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.