EN DE

Harleysville Financial Corporation (HARL) Fair Value & Analysis

Financial Services · US · Market cap $103M

HF Harleysville Financial Corporation logo Harleysville Financial Corporation HARL · US
Price$31.20
Fair Value$34.57
Upside+10.8%
Quality71/100
Watch Harleysville Financial Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 35.7% net margin
Moderate debt · generates free cash flow
4.67% dividend yield
Ranks above peers (10/13)
Wide moat 65/100
Evidence: High Range $25.93 – $43.22 Share as image

Fair value as of: Jul 26, 2026

From 22 valuation models · updated 12 days ago

Share price +5.4% over the past month.

A solid business, screening 11% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from $25.93 (bear) to $43.22 (bull), base $34.57. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 71/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$31.75 $13.75 Fair Value $34.57 Jan 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $13.75 – $31.75 · fair‑value band $25.93 – $43.22 · the $31.20 price screens below the $34.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Harleysville Financial Corporation (HARL) currently trades at $31.20, while our model-based Fair Value estimate is $34.57, implying the stock looks roughly 10.8% undervalued today. We read business quality at 71/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Harleysville Financial Corporation generated revenue of $33.3M at a net margin of 35.7%. Revenue grew 31.6% year over year. It earns a return on equity of 13.0%. Net debt stands at $147M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $25.93 (bear case) to $43.22 (bull case); at $31.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 11%, HARL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $3.23 $10.16 80
Residual Income $20.35 $21.96 $24.63 76
Rev-Margin DCF $1.29 $9.09 74
All 22 models by family
DCF Models
FCF DCF $3.05 $11.03 38
Owner Earnings $3.53 $11.67 31
5Y Revenue Exit $0.7600 $8.99 39
5Y EBITDA Exit $2.71 $13.58 $28.27 41
5Y P/E Exit $6.28 $19.70 $36.00 38
10Y Revenue Exit $0.4900 $4.92 36
10Y EBITDA Exit $0.5200 $7.49 $15.05 37
10Y P/E Exit $2.39 $10.82 $19.12 35
Earnings-Based
Graham-Dodd $18.08 $25.90 $30.42 54
Dividend Discount
Gordon GGM $9.14 $9.96 $10.99 70
DDM Multi-Stage $9.14 $10.90 $12.87 61
Multiples
P/E Multiple $39.89 $53.19 $66.49 63
P/S Multiple $15.53 $20.71 $25.89 58
P/B Multiple $33.91 $45.21 $56.51 55
EV/EBIT $21.36 $35.48 $49.60 53
EV/EBITDA $11.03 $21.71 $32.39 54
EV/Revenue $5.93 43
Asset-Based
NCAV (Graham) $12.63 $16.93 $25.27 50
Growth DCF
Growth DCF $3.23 $10.16 80
Rev-Margin DCF $1.29 $9.09 74
Economic Profit
Residual Income $20.35 $21.96 $24.63 76
Growth Earnings
Growth-Adj P/E $28.22 $40.32 $52.41 68

Widest divergence: Growth Earnings ($40.32) versus Growth DCF ($1.29). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $33.3M
Revenue growth (YoY) +31.6%
Net margin 35.7%
Return on equity 13.0%
Free cash flow $9.5M FY2025
P/E ratio 8.8
More key figures
Operating margin 51.2%
EPS (TTM) $3.27
Dividend yield 4.7%
EPS growth (YoY) +80.4%
Net debt $147M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 54 · Market factors (momentum, volatility) 86

Profitability 35
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Harleysville Financial Corporation operates as the bank holding company for Harleysville Bank that provides banking products and services in Pennsylvania. The company offers various deposit products, including savings, money market, and checking accounts, as well as certificates of deposits.

Full company description

Harleysville Financial Corporation operates as the bank holding company for Harleysville Bank that provides banking products and services in Pennsylvania. The company offers various deposit products, including savings, money market, and checking accounts, as well as certificates of deposits. It also provides loan products, such as mortgage, home equity, savings account, business term, and commercial real estate loans, as well as line of credit. In addition, the company offers business banking services comprising priority online banking, positive pay fraud prevention, business bill payment, mobile banking, access 24 telephone banking, business debit mastercard, priority remote deposit, automated clearing house processing, sweep account, zero balance account, other cash management, and employee services. Further, it provides investment services, such as financial consultation, cash and wealth management, education planning, investment strategy, insurance, retirement and estate planning, financial and goal planning, and asset allocation services, as well as a range of products, such as fixed and variable annuities, mutual funds, life insurances, stocks and bonds, tax-advantaged investments, long-term care insurances, disability insurances, retirement plans/individual retirement accounts, wrap accounts, and unit investment trusts. Additionally, the company offers online banking and bill pay; mobile banking; debit card; tuition rewards; and telephone banking and direct deposit. The company was formerly known as Harleysville Savings Financial Corporation and changed its name to Harleysville Financial Corporation in May 2017. The company was founded in 1915 and is headquartered in Harleysville, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Harleysville Financial Corporation reported revenue of $29.7M in FY2025 versus $25.7M in FY2021, a compound +3.7%/yr. Reported net income was $9.5M in FY2025, compounding +7.0%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$29.7M
Latest YoY
+6.4%
Avg. growth/yr (3Y)
+3.0%
Avg. growth/yr (5Y)
+3.1%
Avg. growth/yr (25Y)
−0.5%
Revenue +3.7%/yr
FY21 $25.7M
FY22 $27.2M
FY23 $33.1M
FY24 $27.9M
FY25 $29.7M
Net income +7.0%/yr
FY21 $7.3M
FY22 $8.8M
FY23 $12.2M
FY24 $8.9M
FY25 $9.5M

Watch HARL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Harleysville Financial Corporation Fair Value". https://www.fairvalue-calculator.com/stock/HARL

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +11% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 1% · Above median
Net margin (TTM) 36% · Above median
Operating margin (TTM) 51% · Top 25%
Revenue growth 32% · Top 25%
Dividend yield (TTM) 4.7% · Top 25%
Debt / equity 0.93× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 8.8× · Cheaper than 75% of peers
P/B 1.14× · Pricier than median
P/S (TTM) 3.09× · Cheaper than median
P/FCF 10.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 39
FUTURE 100 · sector 44
PAST 52 · sector 41
HEALTH 54 · sector 85
DIVIDEND 93 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Harleysville Financial Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Harleysville Financial Corporation (HARL) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $34.57 versus a price of $31.20, about +11% (undervalued).
What is the fair value of HARL?
Our model-based fair value for Harleysville Financial Corporation is $34.57 (as of Jul 26, 2026), built from audited fundamentals. The current price is $31.20.
What is the quality score of HARL?
Harleysville Financial Corporation has a Quality Score of 71/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Harleysville Financial Corporation (HARL)?
Harleysville Financial Corporation reported trailing-twelve-month revenue of about $33.3M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of HARL?
The net profit margin of Harleysville Financial Corporation is about 35.7%, meaning it keeps roughly 35.7% of revenue as net income. Based on the latest reported figures.
Does Harleysville Financial Corporation pay a dividend?
Harleysville Financial Corporation currently shows a dividend yield of about 4.67% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Harleysville Financial Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.