HAV Group ASA (HAV) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of HAV Group ASA NOK 7.69, price NOK 12.10, upside -36.5%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch HAV Group ASA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 5.36 – kr 17.80 · fair‑value band kr 5.79 – kr 9.49 · the kr 12.10 price screens above the kr 7.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow HAV Group in your weekly email
Every Wednesday you see whether HAV Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
HAV Group ASA, through its subsidiaries, provides maritime and marine technology and services in Norway, Europe, and internationally. The company operates through five segments: HAV Design, Norwegian Electric Systems, Norwegian Greentech, HAV Hydrogen, and Other/Elimination.
Show more
HAV Group ASA, through its subsidiaries, provides maritime and marine technology and services in Norway, Europe, and internationally. The company operates through five segments: HAV Design, Norwegian Electric Systems, Norwegian Greentech, HAV Hydrogen, and Other/Elimination. It offers ship design, project engineering, and system packages for offshore, transport, and fishing vessels; and manufactures, installs, and supplies electric, hybrid-electric propulsion, integrated automation, and bridge systems, as well as navigation and communication packages, including switchboards, electromechanical products, and automation and safety systems. The company also engages in the design, engineering, and delivery of ballast and process water treatment systems; and supply of zero-emission hydrogen-based energy systems for vessels. It serves offshore wind, oil and gas, ferries and ropax, fishery, aquaculture, and short sea cargo industries. The company was founded in 2020 and is headquartered in Fosnavåg, Norway.
Stock analysis
HAV Group ASA (HAV) currently trades at kr 12.10, while our model-based Fair Value estimate is kr 7.69, implying the stock looks roughly 57.4% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 10.91 per share, and 1 of the 15 models we run sit above the kr 12.10 price.
Bear case: the Multiples group reads lowest at kr 0.8100, and 14 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: kr 5.79 (bear) to kr 9.49 (bull), the price of kr 12.10 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
HAV Group ASA reported revenue of 803M NOK in FY2025 versus 915M NOK in FY2021, a compound −3.2%/yr. Reported net income was 1.4M NOK in FY2025, compounding −63.4%/yr from FY2021.
Key figures
Market cap 471M NOK (≈ $49.4M) · P/E ratio 50.4 · P/S ratio 0.09 · EPS (TTM) kr 0.2400 · Net margin 0.2% · Return on equity 9.5% · Return on assets (EBIT) 1.1% · Operating margin 2.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 120% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 61% fair-value upside, at −36%, HAV screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (kr 0.2200 to kr 13.52). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear kr 5.79Fair Value kr 7.69Bull kr 9.49
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 0.1756 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−51.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−51.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 0%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 233 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−36% · Bottom 25%
Profitability
Return on equity (TTM)9% · Above median
Return on assets1% · Bottom 25%
Net margin (TTM)1% · Bottom 25%
Operating margin (TTM)3% · Bottom 25%
Growth and dividend
Revenue growth58% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Marine Shipping median · lower = cheaper
P/E (TTM)50.4× · Priciest 25%
P/B5.34× · Priciest 25%
P/S (TTM)0.53× · Cheapest 25%
EV/EBITDA16.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 35
FUTURE (revenue growth)100· sector 23
PAST (return on equity)38· sector 30
HEALTH (low debt)100· sector 89
DIVIDEND (yield)0· sector 54
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "HAV Group ASA Fair Value". https://www.fairvalue-calculator.com/stock/HAV
Frequently asked questions
Is HAV Group ASA (HAV) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 7.69 versus a price of kr 12.10, about −36% upside (overvalued).
What is the fair value of HAV?
Our model-based fair value for HAV Group ASA is kr 7.69 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 12.10.
What is the quality score of HAV?
HAV Group ASA has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HAV Group ASA (HAV)?
Our model-based price target is the fair value of kr 7.69 (as of Sep 24, 2026) from 15 valuation models. Cautious scenario kr 5.79, optimistic scenario kr 9.49. It is a calculation from audited fundamentals, not an analyst target.
What is the HAV Group ASA stock forecast for 2026?
Our models put fair value at kr 7.69, about −36% upside versus a price of kr 12.10 (overvalued). Cautious scenario kr 5.79, optimistic scenario kr 9.49. The calculation is refreshed regularly with new filings.
What is the revenue of HAV Group ASA (HAV)?
HAV Group ASA reported trailing-twelve-month revenue of about 888M NOK (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of HAV Group ASA (HAV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HAV Group ASA it is kr 7.69 per share (as of Sep 24, 2026), against a price of kr 12.10. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is HAV Group ASA stock overvalued or undervalued in 2026?
As of Sep 24, 2026, HAV trades above its calculated fair value: price kr 12.10, fair value kr 7.69, a gap of about −36% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HAV?
No. The price is what the market pays today (kr 12.10); the fair value is what the company's own numbers justify (kr 7.69). For HAV Group ASA the two are kr 4.41 per share apart. That gap is exactly why we show both numbers side by side.
How much is HAV Group ASA worth?
The market values HAV Group ASA at about 471M NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 12.10; our models calculate a fair value of kr 7.69 per share.
What do the bullish and bearish scenarios say about HAV?
Our models span a range for HAV Group ASA: cautious scenario kr 5.79, base kr 7.69, optimistic kr 9.49 per share (as of Sep 24, 2026, price kr 12.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HAV?
HAV Group ASA trades at a price-to-earnings ratio of 50.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 7.69 is built from several models across several years. Other multiples: P/B 5.3, P/S 0.5, EV/EBITDA 16.5.
How solid is the balance sheet of HAV Group ASA (HAV)?
Balance-sheet figures for HAV Group ASA (as of Sep 24, 2026): return on equity 9.5%, debt of 0.00 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is HAV from its 52-week high?
HAV Group ASA trades at kr 12.10, about 30% below its 52-week high of kr 17.35 and 120% above the low of kr 5.50 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 7.69 is for.
Which stocks are comparable to HAV Group ASA?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HAV Group ASA stock attractive at the current price?
The data as of Sep 24, 2026: price kr 12.10, calculated fair value kr 7.69 (−36%), Quality Score 46/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HAV calculated?
We run HAV Group ASA through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 7.69, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. HAV Group ASA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HAV Group ASA (HAV)?
The closing price on Sep 24, 2026 was kr 12.10. Our model-based fair value is kr 7.69, about −36% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HAV Group ASA right now?
The price sits above even our optimistic bull case (kr 9.49). The favourable scenario is already priced in. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of HAV Group ASA
How large is the market capitalisation of HAV Group ASA (HAV)?
The market capitalisation of HAV Group ASA is 471M NOK (≈ $49.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HAV Group ASA (HAV)?
The price-to-sales ratio of HAV Group ASA is 0.09 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of HAV Group ASA (HAV)?
Earnings per share at HAV Group ASA are kr 0.2400 (price ÷ EPS = P/E 50.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of HAV Group ASA (HAV)?
The net margin of HAV Group ASA is 0.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HAV Group ASA (HAV)?
The return on equity (ROE) of HAV Group ASA is 9.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HAV Group ASA (HAV)?
On an EBIT basis the return on assets of HAV Group ASA is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HAV Group ASA (HAV)?
The operating margin of HAV Group ASA is 2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HAV Group ASA (HAV)?
Revenue at HAV Group ASA is growing +57.6% versus a year earlier (3y avg +9.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HAV Group ASA (HAV)?
Earnings per share at HAV Group ASA are growing −64.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does HAV Group ASA (HAV) generate?
The free cash flow of HAV Group ASA is −40.4M NOK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does HAV Group ASA (HAV) carry?
The net debt of HAV Group ASA is 38.4M NOK (fiscal year 2019). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch HAV Group ASA in the live analysis
One click puts HAV Group ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
