EN DE

Hess Midstream LP acquires, owns, (HESM) Fair Value & Analysis

Energy · US · Market cap $8.3B

HM Hess Midstream LP acquires, owns, logo Hess Midstream LP acquires, owns, HESM · US
Price$39.80
Fair Value$23.60
Upside-40.7%
Quality44/100
Watch Hess Midstream LP acquires, owns, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.6% net margin
High debt · generates free cash flow
7.57% dividend yield
Mixed vs. peers (6/15)
Wide moat 87/100
Evidence: High Range $14.42 – $56.11 Share as image

Fair value as of: Jul 19, 2026

From 25 valuation models · updated 21 days ago

Share price +2.1% over the past month.

Below-average quality, and screening another 41% overvalued on our models.

What matters now

  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($14.42 to $56.11). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$40.83 $14.92 Fair Value $23.60 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $14.92 – $40.83 · fair‑value band $14.42 – $56.11 · the $39.80 price screens above the $23.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hess Midstream LP acquires, owns, (HESM) currently trades at $39.80, while our model-based Fair Value estimate is $23.60, implying the stock looks roughly 40.7% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hess Midstream LP acquires, owns, generated revenue of $1.6B at a net margin of 22.6%. Revenue grew 2.1% year over year. It earns a return on equity of 153.4%. Net debt stands at $3.8B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $14.42 (bear case) to $56.11 (bull case); at $39.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at -41%, HESM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $41.34 $94.28 $181.44 80
Residual Income $15.24 $18.28 $92.44 76
Rev-Margin DCF $1.39 $14.72 $32.49 74
All 25 models by family
DCF Models
FCF DCF $42.49 $102.23 $205.42 38
Owner Earnings $1.50 $27.05 $71.17 31
5Y Revenue Exit $1.39 $14.02 $29.39 39
5Y EBITDA Exit $21.05 $55.50 $98.50 41
5Y P/E Exit $12.32 $37.08 $65.01 38
10Y Revenue Exit $14.54 $31.55 $54.77 36
10Y EBITDA Exit $27.77 $61.66 $112.61 37
10Y P/E Exit $22.05 $48.29 $84.58 35
Earnings-Based
Graham-Dodd $18.70 $93.82 $129.51 54
Lynch FV $25.41 $36.29 $47.18 50
PEG = 1.0 $25.41 $36.29 $47.18 46
EPV $34.22 $44.22 $52.85 59
Dividend Discount
Gordon GGM $23.96 $47.75 $72.30 70
DDM Multi-Stage $23.96 $41.26 $50.40 61
Multiples
P/E Multiple $28.87 $38.49 $48.12 63
P/S Multiple $11.37 $15.16 $18.95 58
P/B Multiple $5.98 $7.97 $9.96 55
EV/EBIT $29.79 $49.42 $69.06 53
EV/EBITDA $13.73 $28.01 $42.30 54
Asset-Based
NCAV (Graham) $2.21 $2.97 $4.43 50
Growth DCF
Growth DCF $41.34 $94.28 $181.44 80
Rev-Margin DCF $1.39 $14.72 $32.49 74
Economic Profit
Residual Income $15.24 $18.28 $92.44 76
ROIC Compounder $43.33 $68.25 $100.42 72
Growth Earnings
Growth-Adj P/E $31.92 $45.59 $59.27 68

Widest divergence: Growth Earnings ($45.59) versus Asset-Based ($2.97). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.6B
Revenue growth (YoY) +2.1%
Net margin 22.6%
Return on equity 153%
Free cash flow $728M FY2025
P/E ratio 13.5
More key figures
Operating margin 61.0%
EPS (TTM) $2.89
Dividend yield 7.9%
EPS growth (YoY) +4.8%
Net debt $3.8B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 65

Profitability 61
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hess Midstream LP acquires, owns, operates, and develops midstream assets and provide fee-based services to sponsor, its subsidiaries, and third-party customers in the United States. It operates through three segments: Gathering; Processing and Storage; and Terminaling and Export.

Full company description

Hess Midstream LP acquires, owns, operates, and develops midstream assets and provide fee-based services to sponsor, its subsidiaries, and third-party customers in the United States. It operates through three segments: Gathering; Processing and Storage; and Terminaling and Export. The Gathering segment owns natural gas gathering and compression systems; crude oil gathering systems; and produced water gathering and disposal facilities. Its gathering system consists of approximately 1,430 miles of high- and low-pressure natural gas and natural gas liquids gathering pipelines with capacity of approximately 685 million cubic feet per day; crude oil gathering system comprises approximately 615 miles of crude oil gathering pipelines; and produces water gathering system that includes approximately 360 miles of pipelines in gathering systems. The Processing and Storage segment comprises Tioga Gas Plant, a natural gas processing and fractionation plant located in Tioga, North Dakota; Mentor Storage Terminal, a propane storage cavern and rail, and truck loading and unloading facility located in Mentor, Minnesota; and Terminaling and Export segment that owns Ramberg terminal facility, the Tioga rail terminal, crude oil rail cars, and other Dakota access pipeline connections, as well as Johnson's Corner Header System, a crude oil pipeline header system; and other DAPL connections. Hess Midstream LP was formerly known as Hess Midstream Partners LP and changed its name to Hess Midstream LP in December 2019. Hess Midstream LP was founded in 2014 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hess Midstream LP acquires, owns, reported revenue of $1.6B in FY2025 versus $1.2B in FY2021, a compound +7.7%/yr. Reported net income was $353M in FY2025, compounding +66.1%/yr from FY2021.

Growth Quality 86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.6B
Latest YoY
+8.7%
Avg. growth/yr (3Y)
+8.4%
Avg. growth/yr (5Y)
+8.2%
Avg. growth/yr (13Y)
+19.0%
Revenue +7.7%/yr
FY21 $1.2B
FY22 $1.3B
FY23 $1.3B
FY24 $1.5B
FY25 $1.6B
Net income +66.1%/yr
FY21 $46.4M
FY22 $83.9M
FY23 $119M
FY24 $223M
FY25 $353M

HESM screens 41% overvalued. Compare with Enbridge Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hess Midstream LP acquires, owns, Fair Value". https://www.fairvalue-calculator.com/stock/HESM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −41% · Below median
Return on equity (TTM) 153% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 23% · Above median
Operating margin (TTM) 61% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 7.6% · Top 25%
Debt / equity 6.58× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 14.0× · Pricier than median
P/B 14.67× · Pricier than 75% of peers
P/S (TTM) 5.12× · Pricier than 75% of peers
P/FCF 11.4× · Pricier than median
EV/EBITDA 9.8× · Pricier than median
PEG 1.57× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 11 · sector 41
PAST 100 · sector 41
HEALTH 0 · sector 54
DIVIDEND 100 · sector 99

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare Hess Midstream LP acquires, owns, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hess Midstream LP acquires, owns, (HESM) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $23.60 versus a price of $39.80, about −41% (overvalued).
What is the fair value of HESM?
Our model-based fair value for Hess Midstream LP acquires, owns, is $23.60 (as of Jul 19, 2026), built from audited fundamentals. The current price is $39.80.
What is the quality score of HESM?
Hess Midstream LP acquires, owns, has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hess Midstream LP acquires, owns, (HESM)?
Hess Midstream LP acquires, owns, reported trailing-twelve-month revenue of about $1.6B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of HESM?
The net profit margin of Hess Midstream LP acquires, owns, is about 22.6%, meaning it keeps roughly 22.6% of revenue as net income. Based on the latest reported figures.
Does Hess Midstream LP acquires, owns, pay a dividend?
Hess Midstream LP acquires, owns, currently shows a dividend yield of about 7.89% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hess Midstream LP acquires, owns, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.