EN DE

Hindustan Hardy Ltd (HINDHARD) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹1.2B

HH Hindustan Hardy Ltd HINDHARD · BSE
Price₹715.70
Fair Value₹948.69
Upside+32.6%
Quality59/100
Watch Hindustan Hardy Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.7% net margin
Low debt · negative free cash flow
0.33% dividend yield
Ranks above peers (9/13)
Moderate moat 58/100
Evidence: Medium Range ₹711.52 – ₹1,267 Share as image

Fair value as of: Aug 20, 2026

From 15 valuation models · updated today

A solid business, screening 33% undervalued on our models.

What matters now

  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from ₹711.52 (bear) to ₹1,267 (bull), base ₹948.69. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,301 ₹121.96 Fair Value ₹948.69 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range ₹121.96 – ₹1,301 · fair‑value band ₹711.52 – ₹1,267 · the ₹715.70 price screens below the ₹948.69 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hindustan Hardy Ltd (HINDHARD) currently trades at ₹715.70, while our model-based Fair Value estimate is ₹948.69, implying the stock looks roughly 32.6% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hindustan Hardy Ltd generated revenue of ₹1.1B at a net margin of 7.7%. Revenue grew 18.0% year over year. It earns a return on equity of 25.0%. Net debt stands at ₹51.3M. Fundamentals as of Aug 20, 2026

Our scenario range runs from ₹711.52 (bear case) to ₹1,267 (bull case); at ₹715.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 33%, HINDHARD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹318.16 ₹425.43 ₹1,615 76
ROIC Compounder ₹618.61 ₹835.85 ₹1,115 72
Growth-Adj P/E ₹1,115 ₹1,592 ₹2,070 68
All 15 models by family
DCF Models
Owner Earnings ₹240.59 ₹486.53 ₹942.85 31
Earnings-Based
Graham-Dodd ₹380.24 ₹2,652 ₹3,721 54
Lynch FV ₹805.54 ₹1,151 ₹1,496 50
PEG = 1.0 ₹805.54 ₹1,151 ₹1,496 46
EPV ₹517.62 ₹586.66 ₹644.20 59
Multiples
P/E Multiple ₹922.63 ₹1,230 ₹1,538 63
P/S Multiple ₹653.42 ₹871.22 ₹1,089 58
P/B Multiple ₹712.94 ₹950.59 ₹1,188 55
EV/EBIT ₹960.65 ₹1,277 ₹1,594 53
EV/EBITDA ₹735.04 ₹976.29 ₹1,218 54
EV/Revenue ₹621.16 ₹882.53 ₹1,144 43
Asset-Based
NCAV (Graham) ₹125.12 ₹167.66 ₹250.24 50
Economic Profit
Residual Income ₹318.16 ₹425.43 ₹1,615 76
ROIC Compounder ₹618.61 ₹835.85 ₹1,115 72
Growth Earnings
Growth-Adj P/E ₹1,115 ₹1,592 ₹2,070 68

Widest divergence: Growth Earnings (₹1,592) versus Asset-Based (₹167.66). Highest evidence: Residual Income (76).

Notify me when HINDHARD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.1B
Revenue growth (YoY) +18.0%
Net margin 7.7%
Return on equity 25.0%
Free cash flow −₹5.8M FY2026
P/E ratio 12.8
More key figures
Operating margin 7.8%
EPS (TTM) ₹55.95
Dividend yield 0.3%
EPS growth (YoY) -28.8%
Net debt ₹51.3M FY2026

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 30

Profitability 79
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hindustan Hardy Limited engages in the design, manufacture, and sale of propeller shafts and other accessories in India and internationally. It offers double cardan shafts, universal joint kits, and stand-alone components and sub-assemblies.

Full company description

Hindustan Hardy Limited engages in the design, manufacture, and sale of propeller shafts and other accessories in India and internationally. It offers double cardan shafts, universal joint kits, and stand-alone components and sub-assemblies. The company serves commercial vehicle, agricultural, off-highway and construction equipment, automotive, industrial, and after market sectors. It also exports its products. The company was formerly known as Hindustan Hardy Spicer Limited and changed its name to Hindustan Hardy Limited in July 2018. The company was founded in 1961 and is based in Nashik, India. Hindustan Hardy Limited operates as a subsidiary of XLO India Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hindustan Hardy Ltd reported revenue of ₹1.1B in FY2026 versus ₹612M in FY2022, a compound +15.5%/yr. Reported net income was ₹83.8M in FY2026, compounding +22.8%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹1.1B
Latest YoY
+33.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Revenue +15.5%/yr
FY22 ₹612M
FY23 ₹615M
FY24 ₹660M
FY25 ₹815M
FY26 ₹1.1B
Net income +22.8%/yr
FY22 ₹36.8M
FY23 ₹38.4M
FY24 ₹48.7M
FY25 ₹65.9M
FY26 ₹83.8M

Watch HINDHARD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hindustan Hardy Ltd Fair Value". https://www.fairvalue-calculator.com/stock/HINDHARD

Peer Group

Auto Parts · 645 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +33% · Top 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 18% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 12.8× · Cheaper than 75% of peers
P/B 3.31× · Pricier than 75% of peers
P/S (TTM) 1.14× · Pricier than median
EV/EBITDA 10.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE77 · sector 18
FUTURE90 · sector 23
PAST100 · sector 27
HEALTH96 · sector 95
DIVIDEND8 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Balkrishna Industries Limited BALKRISIND ₹2,376 ₹1,237 -48%
Endurance Technologies Limited ENDURANCE ₹2,987 ₹1,384 -54%

Compare Hindustan Hardy Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hindustan Hardy Ltd (HINDHARD) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of ₹948.69 versus a price of ₹715.70, about +33% (undervalued).
What is the fair value of HINDHARD?
Our model-based fair value for Hindustan Hardy Ltd is ₹948.69 (as of Aug 20, 2026), built from audited fundamentals. The current price: ₹715.70.
What is the quality score of HINDHARD?
Hindustan Hardy Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hindustan Hardy Ltd (HINDHARD)?
Hindustan Hardy Ltd reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of HINDHARD?
The net profit margin of Hindustan Hardy Ltd is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does Hindustan Hardy Ltd pay a dividend?
Hindustan Hardy Ltd currently shows a dividend yield of about 0.33% relative to its recent price (as of Aug 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hindustan Hardy Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.