Heineken N.V (HINKF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Heineken N.V $71.82, price $80.00, upside -10.2%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
Heineken N.V
HINKF · USOvervalued / MonitorQuality is not strong enough to offset the price risk.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range $62.73 – $110.25 · fair‑value band $41.67 – $100.15 · the $80.00 price screens above the $71.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Company profile
Heineken N.V. brews and sells beer and cider in Europe, the Americas, Africa, the Middle East, and the Asia Pacific. The company also provides soft drinks.
Show more
Heineken N.V. brews and sells beer and cider in Europe, the Americas, Africa, the Middle East, and the Asia Pacific. The company also provides soft drinks. It sells its products under the Heineken, Heineken 0.0, Heineken Silver, Amstel, Moretti, Tiger, Desperados, Edelweiss, Lagunitas, Orchard Thieves, Windhoek, Dos Equis, Red Stripe, Kingfisher, Bintang, Gosser, Affligem, Mort Subite, Strongbow, Stassen, Bulmers, Old Mout, Savanna, Turbo King, Tecate, Lagunitas Hoppy Refresher, Bia Viet, Tiger Crystal, Birra Moretti, Harar, Cruzcampo, Bernini, Legend Stout, Beavertown, Stëlz, Texels, Ladrón, Bandida, Stibitzer, El Aguila, and Murphy's brands. In addition, the company engages in rental of pubs and bars; wholesale activities; and pub management and technical services. The company offers its products to retailers, wholesalers and distributors, bars, restaurants, clubs, cafes, and hotels. Heineken N.V. was incorporated in 1864 and is headquartered in Amsterdam, the Netherlands. Heineken N.V. is a subsidiary of Heineken Holding N.V.
Stock analysis
Heineken N.V (HINKF) currently trades at $80.00, while our model-based Fair Value estimate is $71.82, 10.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $69.66 per share, and 5 of the 25 models we run sit above the $80.00 price.
Bear case: the Asset-Based group reads lowest at $27.95, and 20 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: $41.67 (bear) to $100.15 (bull), the price of $80.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Heineken N.V reported revenue of €28.8B in FY2025 versus €21.9B in FY2021, a compound +7.0%/yr. Reported net income was €1.9B in FY2025, compounding −13.2%/yr from FY2021.
Key figures
Market cap $44.4B · P/E ratio 20.4 · P/S ratio 1.34 · EPS (TTM) $3.92 · Dividend yield 2.4% · Net margin 6.6% · Return on equity 9.9% · Return on assets (EBIT) 6.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (medium confidence).
What moves the price
The share trades about 15% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 3% fair-value upside, at −10%, HINKF screens richer than that median.
Fair Value models
All 25 models by family
Notify me when HINKF reaches fair value
Put HINKF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 45
Revenue & earnings trend
Growth Forecast
HINKF screens overvalued: fair value 10% below the price. Compare with Anheuser-Busch InBev SA →
Recent news
- Heineken Sees Vietnam, India, China as Growth Markets
- Heineken (ENXTAM:HEIA) Buyback Keeps Undervalued Narrative In Focus
Compare Heineken N.V with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Brewers · 52 stocks
Valuation Multiplesvs Beverages - Brewers median · lower = cheaper
Context: sector, industry, market
- Is the Consumer Staples sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Beverages - Brewers stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Anheuser-Busch InBev SA ABI | €64.56 | €61.20 | −5% |
| Fomento Económico Mexicano, S.A. FMX | $118.85 | $28.57 | −76% |
| Heineken Holding HEIO | €65.30 | €64.09 | −2% |
| Constellation Brands, Inc STZ | $112.99 | $183.71 | +63% |
| Tsingtao Brewery Company 600600 | ¥49.89 | ¥63.71 | +28% |
| Molson Coors Beverage Company TAP | $35.95 | $79.18 | +120% |
| Beijing Yanjing Brewery Co 000729 | ¥10.78 | ¥11.10 | +3% |
| United Breweries Limited UBL | ₹1,158 | ₹141.82 | −88% |
| Royal Unibrew A/S RBREW | kr 411.40 | kr 662.99 | +61% |
| Guangzhou Zhujiang Brewery Co 002461 | ¥8.39 | ¥7.21 | −14% |
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Heineken N.V (HINKF) overvalued or undervalued?
What is the fair value of HINKF?
What is the quality score of HINKF?
What is the price target for Heineken N.V (HINKF)?
What is the Heineken N.V stock forecast for 2026?
What is the revenue of Heineken N.V (HINKF)?
Does Heineken N.V pay a dividend?
What growth is priced into Heineken N.V (HINKF)?
What discount rate (WACC) does the fair value of HINKF use?
What is a reverse DCF?
How much growth has Heineken N.V (HINKF) delivered so far?
How fast is the sector of Heineken N.V (HINKF) growing?
What is the free cash flow yield of Heineken N.V (HINKF)?
What is the intrinsic value of Heineken N.V (HINKF)?
Is Heineken N.V stock overvalued or undervalued in 2026?
Is fair value the same as the market price of HINKF?
How much is Heineken N.V worth?
What do the bullish and bearish scenarios say about HINKF?
What is the P/E ratio of HINKF?
What is the PEG ratio of HINKF?
How solid is the balance sheet of Heineken N.V (HINKF)?
How far is HINKF from its 52-week high?
Which stocks are comparable to Heineken N.V?
Is Heineken N.V stock attractive at the current price?
How is the fair value of HINKF calculated?
Is it still worth investing in stocks now?
What is the share price of Heineken N.V (HINKF)?
What should I pay attention to with Heineken N.V right now?
Key figures of Heineken N.V
How large is the market capitalisation of Heineken N.V (HINKF)?
What is the P/S ratio of Heineken N.V (HINKF)?
What are the earnings per share of Heineken N.V (HINKF)?
What is the dividend yield of Heineken N.V (HINKF)?
What is the net margin of Heineken N.V (HINKF)?
What is the return on equity of Heineken N.V (HINKF)?
What is the EBIT return on assets of Heineken N.V (HINKF)?
What is the operating margin of Heineken N.V (HINKF)?
How fast is revenue growing at Heineken N.V (HINKF)?
How fast are earnings growing at Heineken N.V (HINKF)?
How much net debt does Heineken N.V (HINKF) carry?
Watch Heineken N.V in the live analysis
One click puts Heineken N.V on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.