EN DE

Hindustan Media Ventures Limited (HMVL) Fair Value & Analysis

Communication Services · IN · Market cap ₹6.5B

HM Hindustan Media Ventures Limited HMVL · NSE
Price₹104.45
Fair Value₹251.97
Upside+141.2%
Quality68/100
Watch Hindustan Media Ventures Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.6% net margin
Low debt · generates free cash flow
Ranks above peers (12/13)
Moderate moat 52/100
Evidence: High Range ₹173.95 – ₹333.63 Share as image

Fair value as of: Aug 6, 2026

From 24 valuation models · updated today

Fair value updated Aug 6, 2026, revised from ₹279.66 to ₹251.97 (−9.9%) since Jul 3, 2026. Share price +16.9% over the past month.

A solid business, screening 141% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹173.95). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹173.95 to ₹333.63) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹122.50 ₹41.85 Fair Value ₹251.97 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ₹41.85 – ₹122.50 · fair‑value band ₹173.95 – ₹333.63 · the ₹104.45 price screens below the ₹251.97 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hindustan Media Ventures Limited (HMVL) currently trades at ₹104.45, while our model-based Fair Value estimate is ₹251.97, implying the stock looks roughly 141.2% undervalued today. We read business quality at 68/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hindustan Media Ventures Limited generated revenue of ₹7.4B at a net margin of 6.6%. Revenue grew 7.1% year over year. It earns a return on equity of 9.0%. Net debt stands at ₹683M. Fundamentals as of Aug 6, 2026

Our scenario range runs from ₹173.95 (bear case) to ₹333.63 (bull case); at ₹104.45, the current price sits below that range. The share trades near its 52-week high and 89% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 15% fair-value upside, at 141%, HMVL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹130.78 ₹227.00 ₹385.23 80
Residual Income ₹181.38 ₹196.50 ₹243.96 76
Rev-Margin DCF ₹123.51 ₹216.29 ₹339.04 74
All 24 models by family
DCF Models
FCF DCF ₹132.83 ₹241.29 ₹428.32 38
Owner Earnings ₹269.02 ₹490.61 ₹872.74 31
5Y Revenue Exit ₹123.51 ₹219.11 ₹350.66 39
5Y EBITDA Exit ₹137.93 ₹249.48 ₹391.56 41
5Y P/E Exit ₹224.58 ₹432.06 ₹675.99 38
10Y Revenue Exit ₹121.53 ₹213.08 ₹357.12 36
10Y EBITDA Exit ₹134.92 ₹235.11 ₹391.31 37
10Y P/E Exit ₹191.61 ₹367.54 ₹629.06 35
Earnings-Based
Graham-Dodd ₹130.50 ₹652.24 ₹900.08 54
Lynch FV ₹176.38 ₹251.97 ₹327.57 50
PEG = 1.0 ₹176.38 ₹251.97 ₹327.57 46
EPV ₹92.98 ₹107.31 ₹119.67 59
Multiples
P/E Multiple ₹287.86 ₹383.81 ₹479.77 63
P/S Multiple ₹188.65 ₹251.53 ₹314.41 58
P/B Multiple ₹244.68 ₹326.24 ₹407.80 55
EV/EBIT ₹176.54 ₹234.64 ₹292.74 53
EV/EBITDA ₹151.23 ₹200.89 ₹250.55 54
EV/Revenue ₹119.74 ₹170.09 ₹220.44 43
Asset-Based
NCAV (Graham) ₹107.96 ₹144.67 ₹215.93 50
Growth DCF
Growth DCF ₹130.78 ₹227.00 ₹385.23 80
Rev-Margin DCF ₹123.51 ₹216.29 ₹339.04 74
Economic Profit
Residual Income ₹181.38 ₹196.50 ₹243.96 76
ROIC Compounder ₹92.98 ₹107.31 ₹119.67 72
Growth Earnings
Growth-Adj P/E ₹262.68 ₹375.26 ₹487.84 68

Widest divergence: Growth Earnings (₹375.26) versus Economic Profit (₹107.31). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹7.4B
Revenue growth (YoY) +7.1%
Net margin 6.6%
Return on equity 9.0%
Free cash flow ₹762M FY2026
P/E ratio 4.6
More key figures
Operating margin 28.4%
EPS (TTM) ₹19.15
EPS growth (YoY) -39.4%
Net debt ₹683M FY2026

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 61 · Market factors (momentum, volatility) 76

Profitability 41
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hindustan Media Ventures Limited engages in the publishing business in India. It operates through two segments, Printing & Publishing of Newspaper & Periodicals; and Digital.

Full company description

Hindustan Media Ventures Limited engages in the publishing business in India. It operates through two segments, Printing & Publishing of Newspaper & Periodicals; and Digital. The company publishes under various brands, including Hindustan, a newspaper which covers international, national, and local news relating to politics, business, entertainment, sports, and other general interests; Nandan, a monthly children's magazine that offers traditional and modern stories, poems, interactive and educative columns, and facts; Kadambini, a monthly socio-cultural magazine, which provides a range of subjects, such as literature, art, culture, health, technology, fashion, travel, and beauty; and LiveHindustan.com, a Hindi news website. It also operates HT Media Labs, which offers OTTplay, Slurrp, MintGenie, and Upublish that caters various needs of users, ranging from entertainment to personal finance. The company was formerly known as Searchlight Publishing House Limited and changed its name to Hindustan Media Ventures Limited in November 2008. The company was incorporated in 1918 and is based in New Delhi, India. Hindustan Media Ventures Limited is a subsidiary of HT Media Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hindustan Media Ventures Limited reported revenue of ₹7.4B in FY2026 versus ₹6.7B in FY2022, a compound +2.5%/yr. Reported net income was ₹1.4B in FY2026, compounding +36.5%/yr from FY2022.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹7.4B
Latest YoY
+0.9%
Avg. growth/yr (3Y)
+1.2%
Avg. growth/yr (5Y)
+6.7%
Avg. growth/yr (21Y)
+20.7%
Revenue +2.5%/yr
FY22 ₹6.7B
FY23 ₹7.1B
FY24 ₹7.0B
FY25 ₹7.3B
FY26 ₹7.4B
Net income +36.5%/yr
FY22 ₹406M
FY23 −₹381M
FY24 ₹99.5M
FY25 ₹778M
FY26 ₹1.4B

Watch HMVL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hindustan Media Ventures Limited Fair Value". https://www.fairvalue-calculator.com/stock/HMVL

Peer Group

Publishing · 110 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +141% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 28% · Top 25%
Revenue growth 7% · Top 25%

Valuation Multiples vs Publishing median · lower = cheaper

P/E (TTM) 4.6× · Cheaper than 75% of peers
P/B 0.41× · Cheaper than 75% of peers
P/S (TTM) 0.87× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 5.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 36 · sector 0
PAST 36 · sector 21
HEALTH 100 · sector 99
DIVIDEND 0 · sector 57

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Compare Hindustan Media Ventures Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hindustan Media Ventures Limited (HMVL) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ₹251.97 versus a price of ₹104.45, about +141% (undervalued).
What is the fair value of HMVL?
Our model-based fair value for Hindustan Media Ventures Limited is ₹251.97 (as of Aug 6, 2026), built from audited fundamentals. The current price is ₹104.45.
What is the quality score of HMVL?
Hindustan Media Ventures Limited has a Quality Score of 68/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hindustan Media Ventures Limited (HMVL)?
Hindustan Media Ventures Limited reported trailing-twelve-month revenue of about ₹7.4B (latest available figure, as of Aug 6, 2026).
What is the net profit margin of HMVL?
The net profit margin of Hindustan Media Ventures Limited is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hindustan Media Ventures Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.