Fair Value Calculator Fair Value Calculator
EN DE

HONASA (HONASA) Fair Value & Analysis

Consumer Defensive · Market cap ₹153B

H HONASA HONASA · NSE
Price₹469.50
Fair Value₹104.26
Upside-77.8%
Quality72/100
Watch HONASA for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹78.19 – ₹130.32

Fair value as of: Jul 3, 2026

From 24 valuation models · updated today

Share price +15.3% over the past month.

Price vs Fair Value (12 months)

₹469.50 ₹256.30 Fair Value ₹104.26 Jul 2025 Jul 2026

12‑month range ₹256.30 – ₹469.50 · fair‑value band ₹78.19 – ₹130.32 · the ₹469.50 price screens above the ₹104.26 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HONASA (HONASA) currently trades at ₹469.50, while our model-based Fair Value estimate is ₹104.26 — implying the stock looks roughly 77.8% overvalued today. We read business quality at 72/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, HONASA generated revenue of ₹23.9B at a net margin of 8.4%. Revenue grew 23.2% year over year. It earns a return on equity of 15.5%. The balance sheet holds a net cash position of ₹784M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹23.9B
Revenue growth (YoY) +23.2%
Net margin 8.4%
Return on equity 15.5%
Free cash flow ₹1.7B FY2026
P/E ratio 76.8
More key figures
Operating margin 10.1%
EPS (TTM) ₹6.11
EPS growth (YoY) +176%
Net cash ₹784M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HONASA reported revenue of ₹23.9B in FY2026 versus ₹9.4B in FY2022, a compound +26.2%/yr. Reported net income was ₹2.0B in FY2026, compounding +88.9%/yr from FY2022.

Revenue +26.2%/yr
FY22 ₹9.4B
FY23 ₹14.9B
FY24 ₹19.2B
FY25 ₹20.7B
FY26 ₹23.9B
Net income +88.9%/yr
FY22 ₹157M
FY23 −₹1.4B
FY24 ₹1.1B
FY25 ₹727M
FY26 ₹2.0B

Is HONASA fairly valued? → Check now

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
PG PG 2,590 MXN 1,415 MXN -45%
The Procter & Gamble Company PGCO34 R$53.60 R$29.97 -44%
L'Oréal S.A LRLCF $428.02 $273.79 -36%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €79.16 €55.96 -29%
Hindustan Unilever Limited HINDUNILVR ₹2,185 ₹1,000 -54%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HONASA (HONASA) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹104.26 versus a price of ₹469.50 — about −78% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HONASA?
Our model-based fair value for HONASA is ₹104.26 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹469.50.
What is the quality score of HONASA?
HONASA has a Quality Score of 72/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HONASA (HONASA)?
HONASA reported trailing-twelve-month revenue of about ₹23.9B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of HONASA?
The net profit margin of HONASA is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.