HOTLSILV (HOTLSILV) Fair Value & Analysis

IN · Market cap ₹180M

H HOTLSILV HOTLSILV · BSE

Price₹11.06

Fair Value₹19.97

Upside+80.6%

Quality58/100

Watch HOTLSILV for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹14.98 – ₹24.96

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −1.7% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹8.48 – ₹14.93 · fair‑value band ₹14.98 – ₹24.96 · the ₹11.06 price screens below the ₹19.97 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HOTLSILV (HOTLSILV) currently trades at ₹11.06, while our model-based Fair Value estimate is ₹19.97 — implying the stock looks roughly 80.6% undervalued today. We read business quality at 58/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, HOTLSILV generated revenue of ₹261M at a net margin of 6.2%. Revenue declined 0.8% year over year. It earns a return on equity of 5.0%. Net debt stands at ₹73.5M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹14.98 (bear case) to ₹24.96 (bull case); at ₹11.06, the current price sits below that range. The share trades about 26% below its 52-week high and 32% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹261M

Revenue growth (YoY) -0.8%

Net margin 6.2%

Return on equity 5.0%

Free cash flow ₹43.9M FY2026

P/E ratio 11.1

More key figures

Operating margin 15.1%

EPS (TTM) ₹1.00

EPS growth (YoY) +80.8%

Net debt ₹73.5M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HOTLSILV reported revenue of ₹261M in FY2026 versus ₹180M in FY2022, a compound +9.7%/yr. Reported net income was ₹16.2M in FY2026, compounding +10.6%/yr from FY2022.

Revenue +9.7%/yr

FY22 ₹180M

FY23 ₹240M

FY24 ₹256M

FY25 ₹269M

FY26 ₹261M

Net income +10.6%/yr

FY22 ₹10.8M

FY23 ₹10.4M

FY24 ₹13.3M

FY25 ₹14.1M

FY26 ₹16.2M

Is HOTLSILV fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

HOTLSILV · Fair Value
₹19.97 +81%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/HOTLSILV" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">HOTLSILV · Fair Value</span><br><b style="font-size:20px">₹19.97</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+81%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "HOTLSILV Fair Value". https://www.fairvalue-calculator.com/stock/HOTLSILV

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is HOTLSILV (HOTLSILV) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹19.97 versus a price of ₹11.06 — about +81% (undervalued). Model-based estimate, not financial advice.

What is the fair value of HOTLSILV?

Our model-based fair value for HOTLSILV is ₹19.97 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹11.06.

What is the quality score of HOTLSILV?

HOTLSILV has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of HOTLSILV (HOTLSILV)?

HOTLSILV reported trailing-twelve-month revenue of about ₹261M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of HOTLSILV?

The net profit margin of HOTLSILV is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.