EN DE

High Peak Royalties Limited (HPR) Fair Value & Analysis

Energy · AU · Market cap A$18.8M

HP High Peak Royalties Limited HPR · AU
PriceA$0.0930
Fair ValueA$0.0258
Upside-72.3%
Quality60/100
Watch High Peak Royalties Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 143.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Moderate moat 49/100
Evidence: Medium Range A$0.0166 – A$0.0258 Share as image

Fair value as of: Jul 16, 2026

From 13 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from A$0.0264 to A$0.0258 (−2.2%) since Jun 26, 2026. Share price +8.1% over the past month.

A solid business, but screening 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.0258). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.0940 A$0.0370 Fair Value A$0.0258 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$0.0370 – A$0.0940 · fair‑value band A$0.0166 – A$0.0258 · the A$0.0930 price screens above the A$0.0258 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

High Peak Royalties Limited (HPR) currently trades at A$0.0930, while our model-based Fair Value estimate is A$0.0258, implying the stock looks roughly 72.3% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at A$926K. Revenue declined 26.9% year over year. It earns a return on equity of 13.6%. The stock trades on a trailing P/E of 8.9. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$0.0166 (bear case) to A$0.0258 (bull case); at A$0.0930, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 111% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -72%, HPR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.0100 A$0.0200 A$0.0300 80
Rev-Margin DCF A$0.0100 A$0.0100 A$0.0200 74
ROIC Compounder A$0.0100 A$0.0100 A$0.0100 72
All 13 models by family
DCF Models
FCF DCF A$0.0100 A$0.0200 A$0.0300 38
5Y Revenue Exit A$0.0100 A$0.0100 A$0.0200 39
5Y EBITDA Exit A$0.0200 A$0.0300 A$0.0500 41
10Y Revenue Exit A$0.0100 A$0.0200 A$0.0200 36
10Y EBITDA Exit A$0.0100 A$0.0300 A$0.0500 37
Earnings-Based
EPV A$0.0100 A$0.0100 A$0.0100 59
Multiples
EV/EBIT A$0.0100 A$0.0200 A$0.0200 53
EV/EBITDA A$0.0200 A$0.0200 A$0.0300 54
EV/Revenue A$0.0100 A$0.0100 A$0.0100 43
Asset-Based
NCAV (Graham) A$0.0200 A$0.0300 A$0.0400 50
Growth DCF
Growth DCF A$0.0100 A$0.0200 A$0.0300 80
Rev-Margin DCF A$0.0100 A$0.0100 A$0.0200 74
Economic Profit
ROIC Compounder A$0.0100 A$0.0100 A$0.0100 72

Widest divergence: Asset-Based (A$0.0300) versus Earnings-Based (A$0.0100). Highest evidence: Growth DCF (80).

Notify me when HPR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$926K
Revenue growth (YoY) -26.9%
Net margin 144%
Return on equity 13.6%
Free cash flow A$225K FY2025
P/E ratio 8.9
More key figures
Operating margin -107%
EPS (TTM) A$0.0100
Net cash A$340K FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 79

Profitability 4
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

High Peak Royalties Limited, together with its subsidiaries, engages in the acquisition of royalty and exploration interests in oil and gas assets in Australia and the United States. The company owns royalties for approximately 20 oil and gas projects. It also holds 80.10 % interest in four geothermal energy licenses located in South Australia.

Full company description

High Peak Royalties Limited, together with its subsidiaries, engages in the acquisition of royalty and exploration interests in oil and gas assets in Australia and the United States. The company owns royalties for approximately 20 oil and gas projects. It also holds 80.10 % interest in four geothermal energy licenses located in South Australia. High Peak Royalties Limited is based in Millers Point, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

High Peak Royalties Limited reported revenue of A$1.0M in FY2025 versus A$442K in FY2021, a compound +24.1%/yr. Reported net income was −A$477K in FY2025.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$1.0M
Latest YoY
−4.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.5%
Revenue +24.1%/yr
FY21 A$442K
FY22 A$1.0M
FY23 A$1.5M
FY24 A$1.1M
FY25 A$1.0M
Net income
FY21 −A$1.3M
FY22 −A$759K
FY23 A$493K
FY24 −A$193K
FY25 −A$477K

HPR screens 72% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "High Peak Royalties Limited Fair Value". https://www.fairvalue-calculator.com/stock/HPR

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 14% · Top 25%
Return on assets -3% · Below median
Net margin (TTM) 144% · Top 25%
Operating margin (TTM) -107% · Bottom 25%
Revenue growth -27% · Bottom 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 9.0× · Cheaper than 75% of peers
P/B 1.52× · Pricier than median
P/S (TTM) 14.32× · Pricier than 75% of peers
P/FCF 58.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 0
PAST 54 · sector 0
HEALTH 100 · sector 87
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare High Peak Royalties Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is High Peak Royalties Limited (HPR) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$0.0258 versus a price of A$0.0930, about −72% (overvalued).
What is the fair value of HPR?
Our model-based fair value for High Peak Royalties Limited is A$0.0258 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$0.0930.
What is the quality score of HPR?
High Peak Royalties Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of High Peak Royalties Limited (HPR)?
High Peak Royalties Limited reported trailing-twelve-month revenue of about A$926K (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HPR?
The net profit margin of High Peak Royalties Limited is about 143.6%, meaning it keeps roughly 143.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track High Peak Royalties Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.