HRYNSHP (HRYNSHP) Fair Value & Analysis

IN · Market cap ₹623M

H HRYNSHP HRYNSHP · BSE

Price₹101.00

Fair Value₹28.79

Upside-71.5%

Quality59/100

Watch HRYNSHP for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹20.16 – ₹37.43

Fair value as of: Jul 5, 2026

From 20 valuation models · updated 3 days ago

Share price +4.1% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹85.25 – ₹126.50 · fair‑value band ₹20.16 – ₹37.43 · the ₹101.00 price screens above the ₹28.79 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HRYNSHP (HRYNSHP) currently trades at ₹101.00, while our model-based Fair Value estimate is ₹28.79 — implying the stock looks roughly 71.5% overvalued today. We read business quality at 59/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, HRYNSHP generated revenue of ₹173M at a net margin of 2.3%. Revenue grew 18.4% year over year. It earns a return on equity of 0.3%. Net debt stands at ₹35.8M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹20.16 (bear case) to ₹37.43 (bull case); at ₹101.00, the current price sits above that range. The share trades about 25% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹173M

Revenue growth (YoY) +18.4%

Net margin 2.3%

Return on equity 0.3%

Free cash flow ₹31.8M FY2026

P/E ratio 157.8

More key figures

Operating margin 19.4%

EPS (TTM) ₹0.6400

EPS growth (YoY) +1,503%

Net debt ₹35.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HRYNSHP reported revenue of ₹35.0M in FY2026 versus ₹1.7B in FY2022, a compound −62.1%/yr. Reported net income was ₹3.9M in FY2026, compounding −32.0%/yr from FY2022.

Revenue −62.1%/yr

FY22 ₹1.7B

FY23 ₹541M

FY24 ₹1.5B

FY25 ₹2.2M

FY26 ₹35.0M

Net income −32.0%/yr

FY22 ₹18.4M

FY23 ₹41.1M

FY24 ₹32.3M

FY25 ₹16.0M

FY26 ₹3.9M

Is HRYNSHP fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

HRYNSHP · Fair Value
₹28.79 −71%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/HRYNSHP" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">HRYNSHP · Fair Value</span><br><b style="font-size:20px">₹28.79</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−71%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "HRYNSHP Fair Value". https://www.fairvalue-calculator.com/stock/HRYNSHP

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is HRYNSHP (HRYNSHP) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹28.79 versus a price of ₹101.00 — about −71% (overvalued). Model-based estimate, not financial advice.

What is the fair value of HRYNSHP?

Our model-based fair value for HRYNSHP is ₹28.79 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹101.00.

What is the quality score of HRYNSHP?

HRYNSHP has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of HRYNSHP (HRYNSHP)?

HRYNSHP reported trailing-twelve-month revenue of about ₹173M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of HRYNSHP?

The net profit margin of HRYNSHP is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.