EN DE

Hitachi Ltd (HTHIF) Fair Value & Analysis

Industrials · US · Market cap $135B

HL Hitachi Ltd logo Hitachi Ltd HTHIF · US
Price$33.96
Fair Value$23.76
Upside-30.0%
Quality66/100
Watch Hitachi Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Healthy Growth (revenue 5y +4.1 %/yr)
Low debt · generates free cash flow
Ranks above peers (8/11)

Risks

!Trades 43% ABOVE our fair value of $23.76
!Thin margins · 7.6% net margin
!Moderate moat 59/100
!Weak on dividend: 23 out of 100
Healthy Growth (revenue 5y +4.1 %/yr)
Thin margins · 7.6% net margin
Low debt · generates free cash flow
1.14% dividend yield
Ranks above peers (8/11)
Moderate moat 59/100
Evidence: High Range $17.82 – $29.69 Share as image

Fair value as of: Aug 27, 2026

From 10 valuation models · updated today

Share price +13.4% over the past month.

A solid business, but trading 43% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Hitachi Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case ($29.69). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$37.98 $4.17 Fair Value $23.76 Mar 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $4.17 – $37.98 · fair‑value band $17.82 – $29.69 · the $33.96 price screens above the $23.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hitachi Ltd (HTHIF) currently trades at $33.96, while our model-based Fair Value estimate is $23.76, implying the stock looks roughly 30.0% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hitachi Ltd generated revenue of $10.6T at a net margin of 7.6%. Revenue grew 11.3% year over year. It earns a return on equity of 13.3%. The balance sheet holds a net cash position of $316B. Fundamentals as of Aug 27, 2026

Our scenario range runs from $17.82 (bear case) to $29.69 (bull case); at $33.96, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at -30%, HTHIF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $3,216 $4,242 $6,079 80
Rev-Margin DCF $2,654 $3,761 $5,171 74
P/E Multiple $2,828 $3,771 $4,713 63
All 10 models by family
DCF Models
Owner Earnings $2,178 $2,902 $4,315 31
5Y P/E Exit $2,767 $3,900 $5,274 38
10Y P/E Exit $2,870 $3,806 $4,757 35
Earnings-Based
Graham-Dodd $1,221 $2,054 $2,500 54
Multiples
P/E Multiple $2,828 $3,771 $4,713 63
P/B Multiple $2,289 $3,052 $3,816 55
Asset-Based
NCAV (Graham) $734.94 $984.81 $1,470 50
Growth DCF
Growth DCF $3,216 $4,242 $6,079 80
Rev-Margin DCF $2,654 $3,761 $5,171 74
Economic Profit
Residual Income $1,369 $1,634 $3,345 61

Widest divergence: DCF Models ($3,806) versus Asset-Based ($984.81). Highest evidence: Growth DCF (80).

Notify me when HTHIF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 30.9
P/S ratio 2.34 P/E × margin
EPS (TTM) $1.10 price ÷ EPS = P/E 30.9
Dividend yield 1.1% payout 35.2%
Net margin 7.6% FY2026
Return on equity 13.3% TTM
More key figures
Profitability
Return on assets (EBIT) 6.6% avg 5y
Operating margin 12.1% TTM
Growth
Revenue (TTM) $10.6T TTM
Revenue growth (YoY) +11.3% 3y avg -0.7%
EPS growth (YoY) -10.1%
Balance sheet & cash flow
Free cash flow $1.3T FY2026
Net cash $316B FY2026

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 64 · Market factors (momentum, volatility) 55

Profitability 44
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hitachi, Ltd. provides digital system and services, green energy and mobility, and connective industry solutions in Japan and internationally. It operates through Digital Systems & Services, Green Energy & Mobility, Connective Industries, and Others segments.

Full company description

Hitachi, Ltd. provides digital system and services, green energy and mobility, and connective industry solutions in Japan and internationally. It operates through Digital Systems & Services, Green Energy & Mobility, Connective Industries, and Others segments. The company offers system integration, consulting, cloud services, storage, servers, software, and ATMs; finance solutions, social infrastructure information systems, public IT solutions, industrial internet of things, digital engineering, control system, and cloud services; and IT products, such as data management and storage. It also provides power grids, clean, nuclear, renewable energy, and railway systems, such as rolling stock, signaling, supervision, telecommunications, and ticketing and payment solutions; automotive automation, including automotive assembly, glass applications, press automation, powertrain, paint and sealer applications, and tyre and wheel systems; and emobility solutions, as well as elevators and escalators, home appliances, air conditioners, industry and distribution solution, water and environment solutions, and industrial machinery. In addition, the company offers semiconductor manufacturing equipment; electron microscopes and atomic force microscopes; analytical systems, such as spectrophotometers, thermal analysis and chromatography systems, x-ray fluorescence analyzers, silicon drift detectors, potentiometric titrator, laser induced breakdown spectroscopy, and magnetic induction devices; clinical analyzers, and treatment and diagnostics solutions; and property management and other services. The company serves semiconductors, automotive , electrical, chemical and pharmaceuticals, healthcare, life-sciences, ICT, metals and mining, engineering and manufacturing, oils and petrochemicals, nonmetal materials, energy and batteries, environment, recycling, food and beverage, utilities, and other industries. Hitachi, Ltd. was founded in 1910 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hitachi Ltd reported revenue of $10.7T in FY2026 versus $10.3T in FY2022, a compound +0.9%/yr. Reported net income was $807B in FY2026, compounding +8.5%/yr from FY2022.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$10.7T
Latest YoY
+8.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+12.5% (11.4 + 1.1)
Revenue +0.9%/yr
FY22 $10.3T
FY23 $10.9T
FY24 $9.7T
FY25 $9.8T
FY26 $10.7T
Net income +8.5%/yr
FY22 $583B
FY23 $649B
FY24 $590B
FY25 $616B
FY26 $807B
Character of growth · EPS growth decomposed (2015-2026) +14.6 % p.a.
Revenue per share +1.0 pp

of which total revenue +0.4 pp · buybacks/dilution +0.5 pp

EBIT margin +4.9 pp
Tax rate +1.5 pp
Residual (interest, one-offs) +7.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

HTHIF screens 30% overvalued. Compare with ITOCHU Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hitachi Ltd Fair Value". https://www.fairvalue-calculator.com/stock/HTHIF

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Conglomerates · 391 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −30% · Below median
Return on equity (TTM) 13% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 30.9× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 28
FUTURE57 · sector 16
PAST53 · sector 18
HEALTH94 · sector 89
DIVIDEND23 · sector 40

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
3M Company MMM $180.00 $76.87 -57%
Honeywell International Inc HON $220.67 $218.95 -1%
CITIC Limited 0267 HK$13.02 HK$26.04 +100%
Poste Italiane S.p.A PST €27.65 €7.65 -72%
Swire Pacific Limited 0019 HK$102.90 HK$35.70 -65%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,790 IDR 9,580 IDR +100%
Jardine Matheson Holdings J36 $59.10 $79.11 +34%
Kingboard Holdings 0148 HK$45.52 HK$32.91 -28%

Compare Hitachi Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Hitachi Ltd (HTHIF) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $23.76 versus a price of $33.96, about −30% (overvalued).
What is the fair value of HTHIF?
Our model-based fair value for Hitachi Ltd is $23.76 (as of Aug 27, 2026), built from audited fundamentals. The current price: $33.96.
What is the quality score of HTHIF?
Hitachi Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hitachi Ltd (HTHIF)?
Hitachi Ltd reported trailing-twelve-month revenue of about $10.6T (latest available figure, as of Aug 27, 2026).
What is the net profit margin of HTHIF?
The net profit margin of Hitachi Ltd is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does Hitachi Ltd pay a dividend?
Hitachi Ltd currently shows a dividend yield of about 1.14% relative to its recent price (as of Aug 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Hitachi Ltd in the live analysis

One click puts Hitachi Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.