EN DE

Huashi Group (HUAGF) Fair Value & Analysis

Communication Services · US · Market cap $27.0M

HG Huashi Group logo Huashi Group HUAGF · US
Price$0.0350
Fair Value$0.0352
Upside+0.6%
Quality50/100
Watch Huashi Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 24.5% net margin
Low debt · generates free cash flow
Ranks above peers (8/12)
Wide moat 70/100
Evidence: High Range $0.0321 – $0.0388 Share as image

Fair value as of: Jul 29, 2026

From 24 valuation models · updated 12 days ago

Fair value updated Jul 29, 2026, revised from $0.0351 to $0.0352 (+0.2%) since Jun 26, 2026.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $0.0321 (bear) to $0.0388 (bull), base $0.0352. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$0.0350 $0.0350 Fair Value $0.0352 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 29, 2026.

How to read this chart

4‑month range $0.0350 – $0.0350 · fair‑value band $0.0321 – $0.0388 · the $0.0350 price screens below the $0.0352 fair value. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huashi Group (HUAGF) currently trades at $0.0350, while our model-based Fair Value estimate is $0.0352, implying the stock looks roughly 0.6% fairly valued today. The Quality Score stands at 50/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Huashi Group generated revenue of $291M at a net margin of 24.5%. Revenue declined 18.0% year over year. It earns a return on equity of 18.8%. Net debt stands at $12.2M. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0321 (bear case) to $0.0388 (bull case); at $0.0350, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at 1%, HUAGF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0065 $0.0072 $0.0082 80
Rev-Margin DCF $0.0198 $0.0324 $0.0468 74
ROIC Compounder $0.0304 $0.0352 $0.0403 72
All 24 models by family
DCF Models
FCF DCF $0.0065 $0.0075 $0.0085 38
Owner Earnings $0.0147 $0.0188 $0.0239 31
5Y Revenue Exit $0.0198 $0.0328 $0.0495 39
5Y EBITDA Exit $0.0277 $0.0475 $0.0707 41
5Y P/E Exit $0.0314 $0.0546 $0.0792 38
10Y Revenue Exit $0.0133 $0.0222 $0.0352 36
10Y EBITDA Exit $0.0181 $0.0311 $0.0492 37
10Y P/E Exit $0.0201 $0.0352 $0.0546 35
Earnings-Based
Graham-Dodd $0.0215 $0.0693 $0.0925 54
Lynch FV $0.0154 $0.0222 $0.0287 50
PEG = 1.0 $0.0154 $0.0222 $0.0287 46
EPV $0.0290 $0.0321 $0.0345 59
Multiples
P/E Multiple $0.0523 $0.0697 $0.0871 63
P/S Multiple $0.0338 $0.0451 $0.0563 58
P/B Multiple $0.0403 $0.0536 $0.0673 55
EV/EBIT $0.0570 $0.0744 $0.0919 53
EV/EBITDA $0.0492 $0.0639 $0.0789 54
EV/Revenue $0.0314 $0.0430 $0.0546 43
Asset-Based
NCAV (Graham) $0.0092 $0.0123 $0.0184 50
Growth DCF
Growth DCF $0.0065 $0.0072 $0.0082 80
Rev-Margin DCF $0.0198 $0.0324 $0.0468 74
Economic Profit
Residual Income $0.0174 $0.0219 $0.0468 61
ROIC Compounder $0.0304 $0.0352 $0.0403 72
Growth Earnings
Growth-Adj P/E $0.0434 $0.0622 $0.0806 68

Widest divergence: Growth Earnings ($0.0622) versus Growth DCF ($0.0072). Highest evidence: Growth DCF (80).

Notify me when HUAGF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $291M
Revenue growth (YoY) -18.0%
Net margin 24.5%
Return on equity 18.8%
Free cash flow $5.8M FY2025
P/E ratio 1.8
More key figures
Operating margin 22.5%
EPS (TTM) $0.0200
EPS growth (YoY) -60.6%
Net debt $12.2M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 60

Profitability 61
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 1
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huashi Group Holdings Limited operates as a branding, advertising, and marketing service provider in the People's Republic of China.

Full company description

Huashi Group Holdings Limited operates as a branding, advertising, and marketing service provider in the People's Republic of China. The company offers branding services, including corporate brand building, products and/or services positioning, and marketing and sales strategies that includes studying and analyzing customer's brand; designing and planning of the brand development strategies; and design of the brand image, as well as formulation of products and/or services marketing and brand promotion plans. It also provides traditional offline media advertising services and online media advertising services through TV, radio, outdoor advertising space, and online media, such as websites, search engines, applications, and social media platforms. In addition, the company offers event execution and production services through organization and implementation of marketing events; and advertisement placement services. It serves brand owners and advertisers, including private and state-owned enterprises, and government authorities; and advertising agents in beverage, healthcare food production, automobile manufacturing, household essentials manufacturing, tourism, and agricultural and related food processing industries. Huashi Group Holdings Limited was founded in 2011 and is headquartered in Wuhan, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Huashi Group reported revenue of $291M in FY2025 versus $207M in FY2022, a compound +12.0%/yr. Reported net income was $71.4M in FY2025, compounding +16.0%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$291M
Latest YoY
+0.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Revenue +12.0%/yr
FY22 $207M
FY23 $235M
FY24 $289M
FY25 $291M
Net income +16.0%/yr
FY22 $45.7M
FY23 $65.0M
FY24 $80.6M
FY25 $71.4M

Watch HUAGF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huashi Group Fair Value". https://www.fairvalue-calculator.com/stock/HUAGF

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +14% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth -18% · Bottom 25%
Debt / equity 0.05× · Higher than median

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 1.8× · Cheaper than 75% of peers
P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 4.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 19
FUTURE 0 · sector 8
PAST 75 · sector 7
HEALTH 98 · sector 98
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Huashi Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huashi Group (HUAGF) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0352 versus a price of $0.0350, about +1% (fairly valued).
What is the fair value of HUAGF?
Our model-based fair value for Huashi Group is $0.0352 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0350.
What is the quality score of HUAGF?
Huashi Group has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huashi Group (HUAGF)?
Huashi Group reported trailing-twelve-month revenue of about $291M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of HUAGF?
The net profit margin of Huashi Group is about 24.5%, meaning it keeps roughly 24.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huashi Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.