EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

I2 Enterprise Public Company Limited (I2) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of I2 Enterprise Public Company Limited THB 0.54, price THB 0.72, upside -25.0%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · TH

IE Thin data Sep 24, 2026

I2 Enterprise Public Company Limited

I2 · BK

Weak valuationQuality is weak on top of the rich price.

!Fair value 0.5400 THB · Overvalued (−25%)
!Quality 29/100
!Weak Growth (revenue 3y −4.9 %/yr)
!Thin margins · 2.3% net margin (TTM)
!Moderate debt · negative free cash flow
·3.06% dividend yield
!Mixed vs. peers (6/13)
!Narrow moat 26/100
!Evidence only low, so the estimate is less certain
!Weak on past: 11 out of 100
Watch I2 Enterprise Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

2.41 THB 0.5250 THB Fair Value 0.5400 THB Aug 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

38‑month range 0.5250 THB – 2.41 THB · fair‑value band 0.4700 THB – 0.6700 THB · the 0.7200 THB price screens above the 0.5400 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow I2 Enterprise Public Company in your weekly email

Every Wednesday you see whether I2 Enterprise Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

I2 Enterprise Public Company Limited, a system integrator, provides information and communications technology solutions for government agencies, state enterprises, and private sectors in Thailand.

Show more

I2 Enterprise Public Company Limited, a system integrator, provides information and communications technology solutions for government agencies, state enterprises, and private sectors in Thailand. The company offers digital transformation solutions comprising enterprise content management, big data solutions, electronic workflow management systems, and enterprise performance management. It also provides energy saving and management solutions; internet and satellite service solutions; Endpoint Detection and Response, reduces the risk of data breaches and damage to organization systems; Identity Access Management, a tool for managing authentication and access organizational resources; and Secure Service Edge, a cloud native platform for centralized security. In addition, the company offers advisory, installation, design, and distribution of equipment related to IT Infrastructure systems consisting of servers, and HCI systems design and installation services; network system design and installation solutions, such as network equipment, switches, routers, DWDM, and optical fibers; data center solutions, including storage, backup, and management systems; and design and installation of security systems, IT security, and cyber security solutions. The company was founded in 2004 and is headquartered in Bangkok, Thailand.

Stock analysis

I2 Enterprise Public Company Limited (I2) currently trades at 0.7200 THB, while our model-based Fair Value estimate is 0.5400 THB, implying the stock looks roughly 33.3% overvalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of 1.02 THB per share, and 4 of the 10 models we run sit above the 0.7200 THB price.

Bear case: the DCF Models group reads lowest at 0.2400 THB, and 6 of the 10 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.4700 THB (bear) to 0.6700 THB (bull), the price of 0.7200 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

I2 Enterprise Public Company Limited reported revenue of 806M THB in FY2025 versus 1.4B THB in FY2021, a compound −12.3%/yr. Reported net income was 13.4M THB in FY2025, compounding −36.1%/yr from FY2021.

Key figures

Market cap 353M THB (≈ $10.6M) · P/E ratio 18.0 · P/S ratio 0.30 · EPS (TTM) 0.0400 THB · Dividend yield 3.1% · Net margin 1.7% · Return on equity 2.8% · Return on assets (EBIT) 6.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 16% below its 52-week high and 37% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at −25%, I2 screens cheaper than that median.

Fair Value models

Bear 0.4700 THB Fair Value 0.5400 THB Bull 0.6700 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0132 THB per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 1.05 THB 1.02 THB 0.8000 THB 73
Owner Earnings n/a 0.2400 THB 1.00 THB 70
Gordon GGM 0.6100 THB 0.6700 THB 0.7500 THB 67
All 10 models by family
DCF Models
Owner Earnings n/a 0.2400 THB 1.00 THB 70
Earnings-Based
Graham-Dodd 0.2200 THB 0.2700 THB 0.3000 THB 65
Dividend Discount
Gordon GGM 0.6100 THB 0.6700 THB 0.7500 THB 67
DDM Multi-Stage 0.6100 THB 0.7600 THB 0.9600 THB 65
Multiples
P/E Multiple 0.6700 THB 0.8900 THB 1.12 THB 63
P/S Multiple 0.4100 THB 0.5400 THB 0.6800 THB 58
P/B Multiple 0.4100 THB 0.5400 THB 0.6800 THB 55
Asset-Based
NCAV (Graham) 0.7500 THB 1.01 THB 1.50 THB 54
Economic Profit
Residual Income 1.05 THB 1.02 THB 0.8000 THB 73
Growth Earnings
Growth-Adj P/E 0.4700 THB 0.6700 THB 0.8700 THB 65

Open the full fair value analysis →

Notify me when I2 reaches fair value

Put I2 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 29/100

Of which business quality 28 · Market factors (momentum, volatility) 39

Profitability 19
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−40.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−27.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−30.1%
Dividend (yield on the price)3.1%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 0%

I2 screens 33% overvalued. Compare with Cisco Systems, Inc →

Compare I2 Enterprise Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 316 stocks

Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 29 · Bottom 25%
Fair Value upside −26% · Above median
Profitability
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 0% · Below median
Growth and dividend
Revenue growth 16% · Above median
Dividend yield (TTM) 3.1% · Top 25%
Balance sheet
Debt / equity 1.00× · Highest 25%

Valuation Multiplesvs Communication Equipment median · lower = cheaper

P/E (TTM) 18.0× · Cheapest 25%
P/B 0.56× · Cheapest 25%
P/S (TTM) 0.39× · Cheapest 25%
EV/EBITDA 38.3× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)78 · sector 37
PAST (return on equity)11 · sector 15
HEALTH (low debt)50 · sector 98
DIVIDEND (yield)61 · sector 23

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $106.44 $117.08 +10%
Zhongji Innolight Co 300308 ¥927.72 ¥349.40 −62%
Foxconn Industrial Internet Co 601138 ¥62.98 ¥14.18 −77%
Eoptolink Technology Inc 300502 ¥455.00 ¥329.86 −28%
Nokia Oyj NOK $10.82 $3.74 −65%
Motorola Solutions, Inc MSI $456.70 $248.10 −46%
Ciena Corporation CIEN $368.56 $48.80 −87%
Suzhou TFC Optical Communication Co 300394 ¥275.84 ¥87.34 −68%
Yangtze Optical Fibre And Cable Joint Stock Limited 6869 HK$190.50 HK$32.70 −83%
Accton Technology Corporation 2345 1,895 TWD 2,085 TWD +10%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

I2 Enterprise Public Company Limited · Fair Value
0.5400 THB −33%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "I2 Enterprise Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/I2

Frequently asked questions

Is I2 Enterprise Public Company Limited (I2) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.5400 THB versus a price of 0.7200 THB, about −25% upside (overvalued).
What is the fair value of I2?
Our model-based fair value for I2 Enterprise Public Company Limited is 0.5400 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.7200 THB.
What is the quality score of I2?
I2 Enterprise Public Company Limited has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for I2 Enterprise Public Company Limited (I2)?
Our model-based price target is the fair value of 0.5400 THB (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 0.4700 THB, optimistic scenario 0.6700 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the I2 Enterprise Public Company Limited stock forecast for 2026?
Our models put fair value at 0.5400 THB, about −25% upside versus a price of 0.7200 THB (overvalued). Cautious scenario 0.4700 THB, optimistic scenario 0.6700 THB. The calculation is refreshed regularly with new filings.
What is the revenue of I2 Enterprise Public Company Limited (I2)?
I2 Enterprise Public Company Limited reported trailing-twelve-month revenue of about 916M THB (latest available figure, as of Sep 24, 2026).
Does I2 Enterprise Public Company Limited pay a dividend?
I2 Enterprise Public Company Limited currently shows a dividend yield of about 3.06% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of I2 Enterprise Public Company Limited (I2)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For I2 Enterprise Public Company Limited it is 0.5400 THB per share (as of Sep 24, 2026), against a price of 0.7200 THB. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is I2 Enterprise Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, I2 trades above its calculated fair value: price 0.7200 THB, fair value 0.5400 THB, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of I2?
No. The price is what the market pays today (0.7200 THB); the fair value is what the company's own numbers justify (0.5400 THB). For I2 Enterprise Public Company Limited the two are 0.1800 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is I2 Enterprise Public Company Limited worth?
The market values I2 Enterprise Public Company Limited at about 353M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.7200 THB; our models calculate a fair value of 0.5400 THB per share.
What do the bullish and bearish scenarios say about I2?
Our models span a range for I2 Enterprise Public Company Limited: cautious scenario 0.4700 THB, base 0.5400 THB, optimistic 0.6700 THB per share (as of Sep 24, 2026, price 0.7200 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of I2?
I2 Enterprise Public Company Limited trades at a price-to-earnings ratio of 18.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.5400 THB is built from several models across several years. Other multiples: P/B 0.6, P/S 0.4, EV/EBITDA 38.3.
How solid is the balance sheet of I2 Enterprise Public Company Limited (I2)?
Balance-sheet figures for I2 Enterprise Public Company Limited (as of Sep 24, 2026): return on equity 2.8%, debt of 1.00 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is I2 from its 52-week high?
I2 Enterprise Public Company Limited trades at 0.7200 THB, about 16% below its 52-week high of 0.8600 THB and 37% above the low of 0.5250 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5400 THB is for.
Which stocks are comparable to I2 Enterprise Public Company Limited?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is I2 Enterprise Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.7200 THB, calculated fair value 0.5400 THB (−25%), Quality Score 29/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of I2 calculated?
We run I2 Enterprise Public Company Limited through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.5400 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. I2 Enterprise Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of I2 Enterprise Public Company Limited (I2)?
The closing price on Sep 24, 2026 was 0.7200 THB. Our model-based fair value is 0.5400 THB, about −25% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with I2 Enterprise Public Company Limited right now?
The price sits above even our optimistic bull case (0.6700 THB). The favourable scenario is already priced in. Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of I2 Enterprise Public Company Limited

How large is the market capitalisation of I2 Enterprise Public Company Limited (I2)?
The market capitalisation of I2 Enterprise Public Company Limited is 353M THB (≈ $10.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of I2 Enterprise Public Company Limited (I2)?
The price-to-sales ratio of I2 Enterprise Public Company Limited is 0.30 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of I2 Enterprise Public Company Limited (I2)?
Earnings per share at I2 Enterprise Public Company Limited are 0.0400 THB (price ÷ EPS = P/E 18.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of I2 Enterprise Public Company Limited (I2)?
The dividend yield of I2 Enterprise Public Company Limited is 3.1% (payout 55.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of I2 Enterprise Public Company Limited (I2)?
The net margin of I2 Enterprise Public Company Limited is 1.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of I2 Enterprise Public Company Limited (I2)?
The return on equity (ROE) of I2 Enterprise Public Company Limited is 2.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of I2 Enterprise Public Company Limited (I2)?
On an EBIT basis the return on assets of I2 Enterprise Public Company Limited is 6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of I2 Enterprise Public Company Limited (I2)?
The operating margin of I2 Enterprise Public Company Limited is 0.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at I2 Enterprise Public Company Limited (I2)?
Revenue at I2 Enterprise Public Company Limited is growing +15.5% versus a year earlier (3y avg −4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at I2 Enterprise Public Company Limited (I2)?
Earnings per share at I2 Enterprise Public Company Limited are growing +543% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does I2 Enterprise Public Company Limited (I2) generate?
The free cash flow of I2 Enterprise Public Company Limited is −10.4M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does I2 Enterprise Public Company Limited (I2) carry?
The net debt of I2 Enterprise Public Company Limited is 674M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch I2 Enterprise Public Company Limited in the live analysis

One click puts I2 Enterprise Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.