EN DE

IATA Fair Value & Analysis

Energy · ID · Market cap 1.8T IDR

I IATA IATA · JK
Price117.00 IDR
Fair Value152.02 IDR
Upside+29.9%
Quality41/100
Watch IATA for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 8.2% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Moderate moat 46/100
Evidence: High Range 152.02 IDR – 152.02 IDR Share as image

Fair value as of: Aug 7, 2026

From 14 valuation models · updated today

Share price +82.8% over the past month.

Below-average quality, screening 30% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (152.02 IDR). The market is more pessimistic than our downside scenario.
  • Our model range runs from 152.02 IDR (bear) to 152.02 IDR (bull), base 152.02 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

292.00 IDR 24.00 IDR Fair Value 152.02 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range 24.00 IDR – 292.00 IDR · the 117.00 IDR price screens below the 152.02 IDR fair value. Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IATA (IATA) currently trades at 117.00 IDR, while our model-based Fair Value estimate is 152.02 IDR, implying the stock looks roughly 29.9% undervalued today. We read business quality at 41/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, IATA generated revenue of 78.7M IDR at a net margin of 8.2%. Revenue declined 4.0% year over year. It earns a return on equity of 5.7%. Net debt stands at 52.4M IDR. Fundamentals as of Aug 7, 2026

The share trades about 41% below its 52-week high and 144% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -12% fair-value upside, at 30%, IATA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder 178.85 IDR 72
Gordon GGM 39,347 IDR 86,027 IDR 144,690 IDR 70
Growth-Adj P/E 178.85 IDR 178.85 IDR 178.85 IDR 68
All 14 models by family
Earnings-Based
Graham-Dodd 178.85 IDR 357.70 IDR 54
Lynch FV 178.85 IDR 178.85 IDR 50
PEG = 1.0 178.85 IDR 178.85 IDR 46
EPV 178.85 IDR 59
Dividend Discount
Gordon GGM 39,347 IDR 86,027 IDR 144,690 IDR 70
DDM Multi-Stage 39,347 IDR 70,467 IDR 89,604 IDR 61
Multiples
P/E Multiple 178.85 IDR 63
P/S Multiple 178.85 IDR 58
P/B Multiple 178.85 IDR 55
EV/EBIT 178.85 IDR 178.85 IDR 178.85 IDR 53
EV/EBITDA 178.85 IDR 178.85 IDR 54
EV/Revenue 178.85 IDR 178.85 IDR 43
Economic Profit
ROIC Compounder 178.85 IDR 72
Growth Earnings
Growth-Adj P/E 178.85 IDR 178.85 IDR 178.85 IDR 68

Widest divergence: Dividend Discount (70,467 IDR) versus Earnings-Based (178.85 IDR). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) 78.7M IDR
Revenue growth (YoY) -4.0%
Net margin 8.2%
Return on equity 5.7%
Free cash flow −14.3M IDR FY2025
P/E ratio 15.1
More key figures
Operating margin 19.4%
EPS (TTM) 3.78 IDR
EPS growth (YoY) -71.2%
Net debt 52.4M IDR FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 29 · Market factors (momentum, volatility) 67

Profitability 32
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 2
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT MNC Energy Investments Tbk, an investment and holding company, engages in the trading and investment in the energy sector. It is involved in the coal mining; aircraft charter, repair, and maintenance; and nickel mining activities, as well as offers port services.

Full company description

PT MNC Energy Investments Tbk, an investment and holding company, engages in the trading and investment in the energy sector. It is involved in the coal mining; aircraft charter, repair, and maintenance; and nickel mining activities, as well as offers port services. The company was formerly known as PT Indonesia Transport & Infrastructure Tbk and changed its name to PT MNC Energy Investments Tbk in February 2022. PT MNC Energy Investments Tbk was founded in 1968 and is based in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

IATA reported revenue of 78.7M IDR in FY2025 versus 17.2M IDR in FY2021, a compound +46.3%/yr. Reported net income was 7.5M IDR in FY2025.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
78.7M IDR
Latest YoY
−33.3%
Avg. growth/yr (3Y)
−25.7%
Avg. growth/yr (5Y)
+59.1%
Avg. growth/yr (19Y)
−33.9%
Revenue +46.3%/yr
FY21 17.2M IDR
FY22 192M IDR
FY23 170M IDR
FY24 118M IDR
FY25 78.7M IDR
Net income
FY21 −482K IDR
FY22 33.7M IDR
FY23 26.4M IDR
FY24 7.7M IDR
FY25 7.5M IDR

Watch IATA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IATA Fair Value". https://www.fairvalue-calculator.com/stock/IATA

Peer Group

Thermal Coal · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside +53% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 19% · Top 25%
Revenue growth -4% · Below median
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 15.1× · Pricier than median
P/B 1.32× · Pricier than median
P/S (TTM) 2.26× · Pricier than 75% of peers
EV/EBITDA 14.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 73 · sector 22
FUTURE 0 · sector 0
PAST 23 · sector 21
HEALTH 91 · sector 92
DIVIDEND 0 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Compare IATA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is IATA overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of 152.02 IDR versus a price of 117.00 IDR, about +30% (undervalued).
What is the fair value of IATA?
Our model-based fair value for IATA is 152.02 IDR (as of Aug 7, 2026), built from audited fundamentals. The current price is 117.00 IDR.
What is the quality score of IATA?
IATA has a Quality Score of 41/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of IATA?
IATA reported trailing-twelve-month revenue of about 78.7M IDR (latest available figure, as of Aug 7, 2026).
What is the net profit margin of IATA?
The net profit margin of IATA is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track IATA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.