Fair Value Calculator Fair Value Calculator
EN DE

ICEMAKE (ICEMAKE) Fair Value & Analysis

Industrials · Market cap ₹12.5B

I ICEMAKE ICEMAKE · NSE
Price₹790.80
Fair Value₹162.24
Upside-79.5%
Quality47/100
Watch ICEMAKE for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹121.68 – ₹202.80

Fair value as of: Jul 3, 2026

From 16 valuation models · updated today

Share price +2.6% over the past month.

Price vs Fair Value (12 months)

₹885.95 ₹665.40 Fair Value ₹162.24 Jul 2025 Jul 2026

12‑month range ₹665.40 – ₹885.95 · fair‑value band ₹121.68 – ₹202.80 · the ₹790.80 price screens above the ₹162.24 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ICEMAKE (ICEMAKE) currently trades at ₹790.80, while our model-based Fair Value estimate is ₹162.24 — implying the stock looks roughly 79.5% overvalued today. We read business quality at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, ICEMAKE generated revenue of ₹6.7B at a net margin of 1.8%. Revenue grew 41.9% year over year. It earns a return on equity of 9.5%. Net debt stands at ₹1.5B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹6.7B
Revenue growth (YoY) +41.9%
Net margin 1.8%
Return on equity 9.5%
Free cash flow −₹627M FY2026
P/E ratio 102.4
More key figures
Operating margin 6.6%
EPS (TTM) ₹7.72
Dividend yield 0.3%
EPS growth (YoY) -13.6%
Net debt ₹1.5B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ICEMAKE reported revenue of ₹6.7B in FY2026 versus ₹2.1B in FY2022, a compound +34.2%/yr. Reported net income was ₹122M in FY2026, compounding +13.6%/yr from FY2022.

Revenue +34.2%/yr
FY22 ₹2.1B
FY23 ₹3.1B
FY24 ₹3.8B
FY25 ₹4.8B
FY26 ₹6.7B
Net income +13.6%/yr
FY22 ₹73.2M
FY23 ₹208M
FY24 ₹263M
FY25 ₹231M
FY26 ₹122M

Is ICEMAKE fairly valued? → Check now

Similar stocks

6 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $963.33 $315.30 -67%
SIEGY SIEGY $155.06 $89.54 -42%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$23.45 -26%
SIE SIE €269.80 €161.17 -40%
Schneider Electric S.E. SBGSF $326.83 $147.43 -55%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ICEMAKE (ICEMAKE) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹162.24 versus a price of ₹790.80 — about −79% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ICEMAKE?
Our model-based fair value for ICEMAKE is ₹162.24 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹790.80.
What is the quality score of ICEMAKE?
ICEMAKE has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ICEMAKE (ICEMAKE)?
ICEMAKE reported trailing-twelve-month revenue of about ₹6.7B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of ICEMAKE?
The net profit margin of ICEMAKE is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does ICEMAKE pay a dividend?
ICEMAKE currently shows a dividend yield of about 0.28% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.