EN DE

IDACORP, Inc (IDA) Fair Value & Analysis

Utilities · US · Market cap $8.3B

II IDACORP, Inc logo IDACORP, Inc IDA · US
Price$141.84
Fair Value$81.80
Upside-42.3%
Quality41/100
Watch IDACORP, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 18.6% net margin
Moderate debt · negative free cash flow
2.35% dividend yield
Trails peers (3/14)
Moderate moat 61/100
Evidence: High Range $60.36 – $102.25 Share as image

Fair value as of: Jul 13, 2026

From 15 valuation models · updated 28 days ago

Share price −4.9% over the past month.

Below-average quality, and screening another 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($102.25). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$154.55 $81.37 Fair Value $81.80 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $81.37 – $154.55 · fair‑value band $60.36 – $102.25 · the $141.84 price screens above the $81.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IDACORP, Inc (IDA) currently trades at $141.84, while our model-based Fair Value estimate is $81.80, implying the stock looks roughly 42.3% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, IDACORP, Inc generated revenue of $1.8B at a net margin of 18.6%. Revenue declined 6.7% year over year. It earns a return on equity of 9.5%. Net debt stands at $3.4B. Fundamentals as of Jul 13, 2026

Our scenario range runs from $60.36 (bear case) to $102.25 (bull case); at $141.84, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -27% fair-value upside, at -42%, IDA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $54.72 $59.49 $73.03 76
ROIC Compounder $2.34 $11.59 $19.56 72
Gordon GGM $29.88 $50.01 $73.10 70
All 15 models by family
Earnings-Based
Graham-Dodd $39.70 $93.39 $120.20 54
PEG = 1.0 $16.06 $22.94 $29.83 46
EPV $2.34 $11.59 $19.56 59
Dividend Discount
Gordon GGM $29.88 $50.01 $73.10 70
DDM Multi-Stage $29.88 $43.54 $58.02 61
Multiples
P/E Multiple $78.81 $105.08 $131.35 63
P/S Multiple $61.35 $81.80 $102.25 58
P/B Multiple $74.43 $99.25 $124.06 55
EV/EBIT $24.30 $51.14 $77.98 53
EV/EBITDA $32.44 $61.99 $91.54 54
EV/Revenue $1.04 $25.58 $50.12 43
Asset-Based
NCAV (Graham) $32.23 $43.19 $64.46 50
Economic Profit
Residual Income $54.72 $59.49 $73.03 76
ROIC Compounder $2.34 $11.59 $19.56 72
Growth Earnings
Growth-Adj P/E $60.36 $86.22 $112.09 68

Widest divergence: Growth Earnings ($86.22) versus Economic Profit ($11.59). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.8B
Revenue growth (YoY) -6.7%
Net margin 18.6%
Return on equity 9.5%
Free cash flow −$577M FY2025
P/E ratio 25.1
More key figures
Operating margin 19.7%
EPS (TTM) $6.01
Dividend yield 2.4%
EPS growth (YoY) +10.0%
Net debt $3.4B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 39 · Market factors (momentum, volatility) 67

Profitability 32
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

IDACORP, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, purchase, and sale of electric energy in the United States.

Full company description

IDACORP, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, purchase, and sale of electric energy in the United States. The company operates 17 hydropower generating plants located in southern Idaho and eastern Oregon; and three natural gas-fired plants situated in southern Idaho, as well as interests in a coal-fired and natural gas-fired steam generating plant located in Wyoming; and interests in a coal-fired steam generating plant situated in Nevada. As of December 31, 2025, it had approximately 4,730 pole miles of high-voltage transmission lines; 23 step-up transmission substations located at power plants; 21 transmission substations; 12 switching stations; 31 mixed-use transmission and distribution substations; 188 energized distribution substations; approximately 30,020 linear miles of distribution lines; and a capacity of 1,228 MWh of battery storage. The company provides electric utility services to approximately 664,000 retail customers in southern Idaho and eastern Oregon. It serves commercial and industrial customers, which involved in food processing, electronics and general manufacturing, agriculture, health care, government, education, and information technology. The company also invests in housing and other real estate tax credit investments. IDACORP, Inc. was founded in 1915 and is headquartered in Boise, Idaho.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

IDACORP, Inc reported revenue of $1.8B in FY2025 versus $1.5B in FY2021, a compound +5.6%/yr. Reported net income was $323M in FY2025, compounding +7.1%/yr from FY2021.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
−0.7%
Avg. growth/yr (3Y)
+3.3%
Avg. growth/yr (5Y)
+6.1%
Avg. growth/yr (40Y)
+3.5%
Revenue +5.6%/yr
FY21 $1.5B
FY22 $1.6B
FY23 $1.8B
FY24 $1.8B
FY25 $1.8B
Net income +7.1%/yr
FY21 $246M
FY22 $259M
FY23 $261M
FY24 $289M
FY25 $323M

IDA screens 42% overvalued. Compare with NextEra Energy, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IDACORP, Inc Fair Value". https://www.fairvalue-calculator.com/stock/IDA

Peer Group

Utilities - Regulated Electric · 154 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −42% · Bottom 25%
Return on equity (TTM) 10% · Below median
Return on assets 2% · Bottom 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 20% · Above median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 2.4% · Below median
Debt / equity 0.93× · Higher than median

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/E (TTM) 25.1× · Pricier than 75% of peers
P/B 2.34× · Pricier than 75% of peers
P/S (TTM) 4.68× · Pricier than 75% of peers
EV/EBITDA 17.9× · Pricier than 75% of peers
PEG 2.31× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 0 · sector 32
PAST 38 · sector 39
HEALTH 53 · sector 54
DIVIDEND 47 · sector 56

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $88.80 $32.94 -63%
The Southern Company SO $95.61 $61.06 -36%
Duke Energy Corporation DUK $126.11 $97.11 -23%
National Grid plc NGG 61,175 ARS 44,377 ARS -27%
American Electric Power Company AEP $132.50 $79.33 -40%
Dominion Energy, Inc D $70.08 $46.92 -33%
NTPC Limited NTPC ₹341.85 ₹377.16 +10%
CEZ, a. s. CEZ 232.40 PLN 159.33 PLN -31%
Power Grid Corporation POWERGRID ₹283.55 ₹252.77 -11%
China National Nuclear Power Co 601985 ¥8.91 ¥7.69 -14%

Compare IDACORP, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is IDACORP, Inc (IDA) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $81.80 versus a price of $141.84, about −42% (overvalued).
What is the fair value of IDA?
Our model-based fair value for IDACORP, Inc is $81.80 (as of Jul 13, 2026), built from audited fundamentals. The current price is $141.84.
What is the quality score of IDA?
IDACORP, Inc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of IDACORP, Inc (IDA)?
IDACORP, Inc reported trailing-twelve-month revenue of about $1.8B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of IDA?
The net profit margin of IDACORP, Inc is about 18.6%, meaning it keeps roughly 18.6% of revenue as net income. Based on the latest reported figures.
Does IDACORP, Inc pay a dividend?
IDACORP, Inc currently shows a dividend yield of about 2.55% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track IDACORP, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.