EN DE

i3 Verticals, Inc (IIIV) Fair Value & Analysis

Technology · US · Market cap $554M

IV i3 Verticals, Inc logo i3 Verticals, Inc IIIV · US
Price$17.47
Fair Value$12.35
Upside-29.3%
Quality32/100
Watch i3 Verticals, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -2.0% net margin
Moderate debt · generates free cash flow
Trails peers (4/14)
Narrow moat 28/100
Evidence: Medium Range $9.91 – $12.35 Share as image

Fair value as of: Jul 17, 2026

From 13 valuation models · updated 24 days ago

Share price −15.3% over the past month.

Below-average quality, and screening another 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($12.35). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$33.47 $17.47 Fair Value $12.35 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $17.47 – $33.47 · fair‑value band $9.91 – $12.35 · the $17.47 price screens above the $12.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

i3 Verticals, Inc (IIIV) currently trades at $17.47, while our model-based Fair Value estimate is $12.35, implying the stock looks roughly 29.3% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, i3 Verticals, Inc generated revenue of $293M at a net margin of -2.0%. Revenue grew 6.2% year over year. It earns a return on equity of 0.8%. The balance sheet holds a net cash position of $58.9M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $9.91 (bear case) to $12.35 (bull case); at $17.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 49% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -29%, IIIV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $8.05 $7.76 $6.58 76
Gordon GGM $0.0700 $0.0800 $0.0900 70
Growth-Adj P/E $5.81 $8.31 $10.80 68
All 13 models by family
DCF Models
Owner Earnings $1.78 $4.85 $10.39 31
5Y EBITDA Exit $3.65 41
5Y P/E Exit $1.41 38
Earnings-Based
Graham-Dodd $3.56 $5.31 $6.29 54
Dividend Discount
Gordon GGM $0.0700 $0.0800 $0.0900 70
DDM Multi-Stage $0.0700 $0.0900 $0.1100 61
Multiples
P/E Multiple $8.23 $10.98 $13.72 63
P/S Multiple $6.67 $8.89 $11.11 58
P/B Multiple $6.67 $8.89 $11.11 55
EV/EBITDA $0.3400 $3.56 $6.78 54
Asset-Based
NCAV (Graham) $5.70 $7.64 $11.40 50
Economic Profit
Residual Income $8.05 $7.76 $6.58 76
Growth Earnings
Growth-Adj P/E $5.81 $8.31 $10.80 68

Widest divergence: Multiples ($8.89) versus Dividend Discount ($0.0800). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $293M
Revenue growth (YoY) +6.2%
Net margin -2.0%
Return on equity 0.8%
Free cash flow $3.8M FY2025
P/E ratio 180.2
More key figures
Operating margin 6.5%
EPS (TTM) $0.1100
EPS growth (YoY) -83.4%
Net cash $58.9M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 34 · Market factors (momentum, volatility) 20

Profitability 30
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

i3 Verticals, Inc. provides enterprise software and services solutions to public sector entities in the United States and Canada.

Full company description

i3 Verticals, Inc. provides enterprise software and services solutions to public sector entities in the United States and Canada. The company offers digital solutions for dynamic processes to plan, coordinate, evaluate, record, and provide up to date information within court systems; E-Filing and revenue cycle management solutions for courts; solutions for computer aided dispatch, records management, evidence management, jail management, mobile solutions, and livescan; and software solutions for vehicle title and registration, driver's license and permit management, and motor carrier compliance for departments of transportation. It also provides digital customer engagement platform, comprising web, mobile, chat, and voice options; billing and back-office management software solutions and services; solutions for school lunch programs, including meal account management, point of sale, menu planning, nutritional analysis, food inventory and free, and reduced meal applications, as well as school event solutions, such as ticketing and concessions. In addition, the company offers government fund accounting software; digital land records solutions, including AI indexing of information; computer assisted mass appraisal solutions; licensing and permitting solutions that include automation every step of the application, renewal, and payment process; and tax and revenue collection management solutions. i3 Verticals, Inc. was founded in 2012 and is based in Nashville, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

i3 Verticals, Inc reported revenue of $213M in FY2025 versus $224M in FY2021, a compound −1.2%/yr. Reported net income was $17.9M in FY2025.

Growth Quality 48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$213M
Latest YoY
−7.3%
Avg. growth/yr (3Y)
+4.3%
Avg. growth/yr (5Y)
+7.3%
Avg. growth/yr (9Y)
+0.7%
Revenue −1.2%/yr
FY21 $224M
FY22 $188M
FY23 $190M
FY24 $230M
FY25 $213M
Net income
FY21 −$4.5M
FY22 −$17.1M
FY23 −$811K
FY24 $113M
FY25 $17.9M

IIIV screens 29% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "i3 Verticals, Inc Fair Value". https://www.fairvalue-calculator.com/stock/IIIV

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −29% · Above median
Return on equity (TTM) 1% · Below median
Return on assets 0% · Below median
Net margin (TTM) -2% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth 6% · Below median
Debt / equity 0.99× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 180.2× · Pricier than 75% of peers
P/B 1.42× · Cheaper than median
P/S (TTM) 1.89× · Cheaper than median
P/FCF 147.5× · Pricier than 75% of peers
EV/EBITDA 37.9× · Pricier than 75% of peers
PEG 1.24× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 31 · sector 46
PAST 3 · sector 15
HEALTH 51 · sector 99
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare i3 Verticals, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is i3 Verticals, Inc (IIIV) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $12.35 versus a price of $17.47, about −29% (overvalued).
What is the fair value of IIIV?
Our model-based fair value for i3 Verticals, Inc is $12.35 (as of Jul 17, 2026), built from audited fundamentals. The current price is $17.47.
What is the quality score of IIIV?
i3 Verticals, Inc has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of i3 Verticals, Inc (IIIV)?
i3 Verticals, Inc reported trailing-twelve-month revenue of about $293M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of IIIV?
The net profit margin of i3 Verticals, Inc is about -2.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track i3 Verticals, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.