EN DE

Implenia AG (IMPN) Fair Value & Analysis

Industrials · CH · Market cap CHF 1.2B

IA Implenia AG IMPN · SW
PriceCHF 62.30
Fair ValueCHF 71.19
Upside+14.3%
Quality46/100
Watch Implenia AG for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.4% net margin
Moderate debt · generates free cash flow
2.06% dividend yield
Trails peers (5/15)
Narrow moat 37/100
Evidence: High Range CHF 50.71 – CHF 92.16 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 21 days ago

Share price −12.3% over the past month.

Below-average quality, screening 14% undervalued on our models.

What matters now

  • A fairly wide model range (CHF 50.71 to CHF 92.16) leaves room in how you read the outcome.
  • Our model range runs from CHF 50.71 (bear) to CHF 92.16 (bull), base CHF 71.19. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 46/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 80.82 CHF 16.73 Fair Value CHF 71.19 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range CHF 16.73 – CHF 80.82 · fair‑value band CHF 50.71 – CHF 92.16 · the CHF 62.30 price screens below the CHF 71.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Implenia AG (IMPN) currently trades at CHF 62.30, while our model-based Fair Value estimate is CHF 71.19, implying the stock looks roughly 14.3% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Implenia AG generated revenue of CHF 3.5B at a net margin of 2.4%. Revenue declined 11.0% year over year. It earns a return on equity of 12.0%. Net debt stands at CHF 346M. Fundamentals as of Jul 19, 2026

Our scenario range runs from CHF 50.71 (bear case) to CHF 92.16 (bull case); at CHF 62.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 14%, IMPN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 42.05 CHF 53.09 CHF 71.71 80
Residual Income CHF 34.46 CHF 38.20 CHF 55.36 76
Rev-Margin DCF CHF 34.91 CHF 49.91 CHF 69.16 74
All 24 models by family
DCF Models
FCF DCF CHF 40.86 CHF 52.40 CHF 73.66 38
Owner Earnings CHF 76.18 CHF 97.22 CHF 135.99 31
5Y Revenue Exit CHF 34.91 CHF 48.81 CHF 69.73 39
5Y EBITDA Exit CHF 69.01 CHF 106.72 CHF 158.14 41
5Y P/E Exit CHF 51.43 CHF 76.86 CHF 108.20 38
10Y Revenue Exit CHF 36.41 CHF 47.86 CHF 60.46 36
10Y EBITDA Exit CHF 56.30 CHF 82.40 CHF 111.86 37
10Y P/E Exit CHF 46.46 CHF 64.59 CHF 82.83 35
Earnings-Based
Graham-Dodd CHF 30.80 CHF 48.45 CHF 58.16 54
EPV CHF 18.23 CHF 20.99 CHF 23.29 59
Dividend Discount
Gordon GGM CHF 6.81 CHF 7.87 CHF 8.98 70
DDM Multi-Stage CHF 6.81 CHF 8.53 CHF 10.46 61
Multiples
P/E Multiple CHF 71.34 CHF 95.12 CHF 118.90 63
P/S Multiple CHF 57.75 CHF 77.00 CHF 96.26 58
P/B Multiple CHF 57.75 CHF 77.00 CHF 96.26 55
EV/EBIT CHF 47.17 CHF 63.56 CHF 79.96 53
EV/EBITDA CHF 105.23 CHF 140.97 CHF 176.72 54
EV/Revenue CHF 33.09 CHF 48.13 CHF 63.18 43
Asset-Based
NCAV (Graham) CHF 20.27 CHF 27.17 CHF 40.55 50
Growth DCF
Growth DCF CHF 42.05 CHF 53.09 CHF 71.71 80
Rev-Margin DCF CHF 34.91 CHF 49.91 CHF 69.16 74
Economic Profit
Residual Income CHF 34.46 CHF 38.20 CHF 55.36 76
ROIC Compounder CHF 18.23 CHF 20.99 CHF 23.29 72
Growth Earnings
Growth-Adj P/E CHF 50.38 CHF 71.97 CHF 93.56 68

Widest divergence: Multiples (CHF 77.00) versus Dividend Discount (CHF 7.87). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 3.5B
Revenue growth (YoY) -11.0%
Net margin 2.4%
Return on equity 12.0%
Free cash flow CHF 95.0M FY2025
P/E ratio 14.8
More key figures
Operating margin 2.3%
EPS (TTM) CHF 4.53
Dividend yield 2.1%
EPS growth (YoY) -23.7%
Net debt CHF 346M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 54

Profitability 39
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Implenia AG provides construction and real estate services in Switzerland, Germany, Austria, Norway, Sweden, France, and internationally. It operates through Buildings; Civil Engineering; and Service Solutions segments.

Full company description

Implenia AG provides construction and real estate services in Switzerland, Germany, Austria, Norway, Sweden, France, and internationally. It operates through Buildings; Civil Engineering; and Service Solutions segments. The company engages in tunnel construction; civil engineering; structural engineering; foundation engineering; structural design; building preservation; and depots. It also engages in construction maintenance; works yards; building construction logistics; and bar post-tensioning systems services, as well as solutions for excavations, retaining structures, deep foundations, and noise barriers. In addition, it provides building construction services, such as new construction, modernization, master builder, and timber construction; real estate development, management, investment, consulting, and planning services; real estate products; building technology planning; construction logistics; building physics, acoustics, sustainability, and energy; facade and geotechnical engineering; and pre-tensioning technology services. Further, the company provides system solutions; fibre building materials; and expanded polystyrene tunnel elements. The company is headquartered in Opfikon, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Implenia AG reported revenue of CHF 3.5B in FY2025 versus CHF 3.8B in FY2021, a compound −2.0%/yr. Reported net income was CHF 83.6M in FY2025, compounding +8.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
CHF 3.5B
Latest YoY
−2.4%
Avg. growth/yr (3Y)
−0.6%
Avg. growth/yr (5Y)
−2.7%
Avg. growth/yr (21Y)
+6.7%
Revenue −2.0%/yr
FY21 CHF 3.8B
FY22 CHF 3.5B
FY23 CHF 3.6B
FY24 CHF 3.6B
FY25 CHF 3.5B
Net income +8.1%/yr
FY21 CHF 61.2M
FY22 CHF 105M
FY23 CHF 141M
FY24 CHF 92.4M
FY25 CHF 83.6M

Watch IMPN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Implenia AG Fair Value". https://www.fairvalue-calculator.com/stock/IMPN

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +14% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -11% · Below median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.76× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 14.8× · Cheaper than median
P/B 2.05× · Pricier than median
P/S (TTM) 0.44× · Cheaper than median
P/FCF 16.1× · Pricier than 75% of peers
EV/EBITDA 10.6× · Pricier than median
PEG 2.78× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 16
FUTURE 0 · sector 18
PAST 48 · sector 26
HEALTH 62 · sector 94
DIVIDEND 41 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Implenia AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Implenia AG (IMPN) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of CHF 71.19 versus a price of CHF 62.30, about +14% (undervalued).
What is the fair value of IMPN?
Our model-based fair value for Implenia AG is CHF 71.19 (as of Jul 19, 2026), built from audited fundamentals. The current price is CHF 62.30.
What is the quality score of IMPN?
Implenia AG has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Implenia AG (IMPN)?
Implenia AG reported trailing-twelve-month revenue of about CHF 3.5B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of IMPN?
The net profit margin of Implenia AG is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.
Does Implenia AG pay a dividend?
Implenia AG currently shows a dividend yield of about 2.33% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Implenia AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.