EN DE

Ionik Corporation (INIK) Fair Value & Analysis

Communication Services · CA · Market cap C$16.2M

IC Ionik Corporation INIK · V
PriceC$0.0600
Fair ValueC$0.0510
Upside-15.0%
Quality46/100
Watch Ionik Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -15.8% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (5/10)
Narrow moat 16/100
Evidence: Medium Range C$0.0488 – C$0.0617 Share as image

Fair value as of: Jul 29, 2026

From 12 valuation models · updated 13 days ago

Share price −20.0% over the past month.

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from C$0.0488 (bear) to C$0.0617 (bull), base C$0.0510. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 46/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.6300 C$0.0300 Fair Value C$0.0510 Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range C$0.0300 – C$0.6300 · fair‑value band C$0.0488 – C$0.0617 · the C$0.0600 price screens above the C$0.0510 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ionik Corporation (INIK) currently trades at C$0.0600, while our model-based Fair Value estimate is C$0.0510, implying the stock looks roughly 15.0% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ionik Corporation generated revenue of C$200M at a net margin of -15.8%. Revenue grew 11.1% year over year. Net debt stands at C$105M. Fundamentals as of Jul 29, 2026

Our scenario range runs from C$0.0488 (bear case) to C$0.0617 (bull case); at C$0.0600, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 100% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at -15%, INIK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$1.06 C$1.70 C$2.70 80
Rev-Margin DCF C$0.7000 C$1.08 C$1.90 74
ROIC Compounder C$0.2200 C$0.2500 C$0.2700 72
All 12 models by family
DCF Models
FCF DCF C$1.13 C$1.57 C$2.88 38
5Y Revenue Exit C$0.6400 C$0.9500 C$1.57 39
5Y EBITDA Exit C$0.9400 C$1.56 C$2.76 41
10Y Revenue Exit C$0.8100 C$1.40 C$1.68 36
10Y EBITDA Exit C$1.01 C$1.96 C$3.53 37
Earnings-Based
EPV C$0.2200 C$0.2500 C$0.2700 59
Multiples
EV/EBIT C$0.4600 C$0.6000 C$0.7500 53
EV/EBITDA C$0.8400 C$1.12 C$1.40 54
EV/Revenue C$0.3500 C$0.4900 C$0.6400 43
Growth DCF
Growth DCF C$1.06 C$1.70 C$2.70 80
Rev-Margin DCF C$0.7000 C$1.08 C$1.90 74
Economic Profit
ROIC Compounder C$0.2200 C$0.2500 C$0.2700 72

Widest divergence: DCF Models (C$1.56) versus Earnings-Based (C$0.2500). Highest evidence: Growth DCF (80).

Notify me when INIK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$200M
Revenue growth (YoY) +11.1%
Net margin -15.8%
Return on equity -243%
Free cash flow C$33.9M FY2025
Operating margin 0.8%
More key figures
EPS (TTM) C$-0.1300
Net debt C$105M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 48 · Market factors (momentum, volatility) 32

Profitability 50
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ionik Corporation operates as a multi-platform technology company in the United States and internationally. It offers technology-enabled marketing and advertising solutions for brands, advertisers, and publishers. It operates through Marketing Optimization and Media Activation. Ionik Corporation is headquartered in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ionik Corporation reported revenue of C$195M in FY2025 versus C$17.1M in FY2021, a compound +83.9%/yr. Reported net income was −C$33.9M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$195M
Latest YoY
+16.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.6%
Revenue +83.9%/yr
FY21 C$17.1M
FY22 C$76.6M
FY23 C$140M
FY24 C$168M
FY25 C$195M
Net income
FY21 C$1.6M
FY22 −C$5.9M
FY23 −C$54.3M
FY24 −C$12.3M
FY25 −C$33.9M

INIK screens 15% overvalued. Compare with AppLovin Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ionik Corporation Fair Value". https://www.fairvalue-calculator.com/stock/INIK

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −15% · Below median
Return on assets 5% · Top 25%
Net margin (TTM) -16% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth 11% · Above median

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 19
FUTURE 56 · sector 8
PAST 0 · sector 7
HEALTH 100 · sector 98
DIVIDEND 0 · sector 66

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Ionik Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ionik Corporation (INIK) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of C$0.0510 versus a price of C$0.0600, about −15% (overvalued).
What is the fair value of INIK?
Our model-based fair value for Ionik Corporation is C$0.0510 (as of Jul 29, 2026), built from audited fundamentals. The current price is C$0.0600.
What is the quality score of INIK?
Ionik Corporation has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ionik Corporation (INIK)?
Ionik Corporation reported trailing-twelve-month revenue of about C$200M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of INIK?
The net profit margin of Ionik Corporation is about -15.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ionik Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.