Fair Value Calculator Fair Value Calculator
EN DE

INOX India Limited (INOXINDIA) Fair Value & Analysis

Industrials · IN · Market cap ₹173B

II INOX India Limited INOXINDIA · NSE
Price₹1,907
Fair Value₹483.02
Upside-74.7%
Quality62/100
Watch INOX India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹253.94 – ₹940.92

Fair value as of: Jul 3, 2026

From 25 valuation models · updated yesterday

Share price +26.9% over the past month.

Price vs Fair Value (12 months)

₹2,080 ₹1,091 Fair Value ₹483.02 Jun 2025 Jul 2026

12‑month range ₹1,091 – ₹2,080 · fair‑value band ₹253.94 – ₹940.92 · the ₹1,907 price screens above the ₹483.02 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

INOX India Limited (INOXINDIA) currently trades at ₹1,907, while our model-based Fair Value estimate is ₹483.02 — implying the stock looks roughly 74.7% overvalued today. We read business quality at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, INOX India Limited generated revenue of ₹15.9B at a net margin of 16.3%. Revenue grew 24.7% year over year. It earns a return on equity of 25.9%. Net debt stands at ₹576M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹15.9B
Revenue growth (YoY) +24.7%
Net margin 16.3%
Return on equity 25.9%
Free cash flow ₹28.3M FY2025
P/E ratio 67.2
More key figures
Operating margin 16.7%
EPS (TTM) ₹28.38
Dividend yield 0.1%
EPS growth (YoY) +14.9%
Net debt ₹576M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

INOX India Limited manufactures and supplies cryogenic liquid storage and transport tanks for gas companies and engineering, procurement, and construction (EPC) companies in India and internationally. It also offers industrial gas equipment comprising storage and transport tanks, microbulk units, vaporizers and piping, and oil and gas equipment. In addition, the company provides liquid nitrogen containers, bio-series containers, and low-pressure storage tanks; cylinders for gases, including refrigerants, LPG, and helium balloon cylinders. Further, it offers cryogenic process technologies, cryogenic propulsion systems, and satellite and launch facilities, as well as fusion (ITER) and superconductivity. Additionally, the company engages in the installation of equipment and systems for cryogenic conditions, standard cryogenic tanks and equipment, bespoke technology, equipment and solutions, as well as the operation of projects used in industrial gases, LNG, green hydrogen, energy, …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

INOX India Limited reported revenue of ₹15.8B in FY2025 versus ₹7.6B in FY2021, a compound +20.1%/yr. Reported net income was ₹2.6B in FY2025, compounding +18.6%/yr from FY2021.

Revenue +20.1%/yr
FY21 ₹7.6B
FY22 ₹9.4B
FY23 ₹11.1B
FY24 ₹12.8B
FY25 ₹15.8B
Net income +18.6%/yr
FY21 ₹1.3B
FY22 ₹1.5B
FY23 ₹2.0B
FY24 ₹2.3B
FY25 ₹2.6B

Is INOXINDIA fairly valued? → Check now

Similar stocks

6 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SIEGY SIEGY $155.06 $89.54 -42%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$23.45 -26%
SIE SIE €269.80 €161.17 -40%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is INOX India Limited (INOXINDIA) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹483.02 versus a price of ₹1,907 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of INOXINDIA?
Our model-based fair value for INOX India Limited is ₹483.02 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹1,907.
What is the quality score of INOXINDIA?
INOX India Limited has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of INOX India Limited (INOXINDIA)?
INOX India Limited reported trailing-twelve-month revenue of about ₹15.9B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of INOXINDIA?
The net profit margin of INOX India Limited is about 16.3%, meaning it keeps roughly 16.3% of revenue as net income. Based on the latest reported figures.
Does INOX India Limited pay a dividend?
INOX India Limited currently shows a dividend yield of about 0.10% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.