Inpro SA (INP) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Inpro SA PLN 11.72, price PLN 7.10, upside +65.1%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Inpro SA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 4.25 PLN – 9.05 PLN · fair‑value band 10.92 PLN – 13.28 PLN · the 7.10 PLN price screens below the 11.72 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Inpro in your weekly email
Every Wednesday you see whether Inpro is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Inpro S.A. engages in the construction and sale of residential and commercial real estate properties in Poland. It operates through Property development, Manufacture of precast products, Plumbing and heating systems, and Rental of real property segments.
Show more
Inpro S.A. engages in the construction and sale of residential and commercial real estate properties in Poland. It operates through Property development, Manufacture of precast products, Plumbing and heating systems, and Rental of real property segments. The company develops multi-family buildings; single-family detached, semi-detached, and terraced houses; manufactures precast and reinforced concrete for the civil engineering, industrial, and municipal construction industry; and interior fit-out, construction, and finishing services. Inpro S.A. was founded in 1987 and is based in Gdansk, Poland.
Stock analysis
Inpro SA (INP) currently trades at 7.10 PLN, while our model-based Fair Value estimate is 11.72 PLN, implying the stock looks roughly 39.4% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 27.13 PLN per share, and 7 of the 9 models we run sit above the 7.10 PLN price.
Bear case: the Dividend Discount group reads lowest at 2.77 PLN, and 2 of the 9 models stay below the price. Evidence for this calculation is high.
Scenario range: 10.92 PLN (bear) to 13.28 PLN (bull), the price of 7.10 PLN sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Inpro SA reported revenue of 421M PLN in FY2025 versus 321M PLN in FY2021, a compound +7.0%/yr. Reported net income was 55.8M PLN in FY2025, compounding +8.3%/yr from FY2021.
Key figures
Market cap 284M PLN (≈ $73.9M) · P/E ratio 5.1 · P/S ratio 0.68 · EPS (TTM) 1.39 PLN · Dividend yield 7.0% · Net margin 13.3% · Return on equity 12.1% · Return on assets (EBIT) 9.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 65%, INP screens cheaper than that median.
Fair Value models
Bear 10.92 PLNFair Value 11.72 PLNBull 13.28 PLN
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.6535 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Start year 2020 (pandemic). Over 10 years: +7.2% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+13.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.6%
Dividend (yield on the price)7.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7% vs 8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.23% → 21%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 577 stocks
Beats the industry median on 13/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Above median
Fair Value upside+65% · Above median
Profitability
Return on equity (TTM)12% · Top 25%
Return on assets6% · Top 25%
Net margin (TTM)13% · Above median
Operating margin (TTM)14% · Above median
Growth and dividend
Revenue growth20% · Above median
Dividend yield (TTM)7.0% · Top 25%
Balance sheet
Debt / equity0.26× · Below median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inpro SA Fair Value". https://www.fairvalue-calculator.com/stock/INP
Frequently asked questions
Is Inpro SA (INP) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 11.72 PLN versus a price of 7.10 PLN, about +65% upside (undervalued).
What is the fair value of INP?
Our model-based fair value for Inpro SA is 11.72 PLN (as of Sep 24, 2026), built from audited fundamentals. The current price: 7.10 PLN.
What is the quality score of INP?
Inpro SA has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inpro SA (INP)?
Our model-based price target is the fair value of 11.72 PLN (as of Sep 24, 2026) from 9 valuation models. Cautious scenario 10.92 PLN, optimistic scenario 13.28 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Inpro SA stock forecast for 2026?
Our models put fair value at 11.72 PLN, about +65% upside versus a price of 7.10 PLN (undervalued). Cautious scenario 10.92 PLN, optimistic scenario 13.28 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Inpro SA (INP)?
Inpro SA reported trailing-twelve-month revenue of about 435M PLN (latest available figure, as of Sep 24, 2026).
Does Inpro SA pay a dividend?
Inpro SA currently shows a dividend yield of about 7.04% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Inpro SA (INP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inpro SA it is 11.72 PLN per share (as of Sep 24, 2026), against a price of 7.10 PLN. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Inpro SA stock overvalued or undervalued in 2026?
As of Sep 24, 2026, INP trades below its calculated fair value: price 7.10 PLN, fair value 11.72 PLN, a gap of about +65% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INP?
No. The price is what the market pays today (7.10 PLN); the fair value is what the company's own numbers justify (11.72 PLN). For Inpro SA the two are 4.62 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Inpro SA worth?
The market values Inpro SA at about 284M PLN (market capitalisation, as of Sep 24, 2026). Per share that is 7.10 PLN; our models calculate a fair value of 11.72 PLN per share.
What do the bullish and bearish scenarios say about INP?
Our models span a range for Inpro SA: cautious scenario 10.92 PLN, base 11.72 PLN, optimistic 13.28 PLN per share (as of Sep 24, 2026, price 7.10 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of INP?
Inpro SA trades at a price-to-earnings ratio of 5.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 11.72 PLN is built from several models across several years. Other multiples: P/B 0.1, P/S 0.2, EV/EBITDA 1.6.
How solid is the balance sheet of Inpro SA (INP)?
Balance-sheet figures for Inpro SA (as of Sep 24, 2026): return on equity 12.1%, debt of 0.26 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is INP from its 52-week high?
Inpro SA trades at 7.10 PLN, about 22% below its 52-week high of 9.05 PLN and at the low of 7.10 PLN (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 11.72 PLN is for.
Which stocks are comparable to Inpro SA?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inpro SA stock attractive at the current price?
The data as of Sep 24, 2026: price 7.10 PLN, calculated fair value 11.72 PLN (+65%), Quality Score 51/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INP calculated?
We run Inpro SA through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 11.72 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Inpro SA currently trades 65 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inpro SA (INP)?
The closing price on Sep 24, 2026 was 7.10 PLN. Our model-based fair value is 11.72 PLN, about +65% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inpro SA right now?
The price is below even our cautious bear case (10.92 PLN). The market is more pessimistic than our downside scenario. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of Inpro SA (INP) come from?
Earnings per share at Inpro SA grew +9.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.0 %, EBIT margin +3.3 %, tax rate +0.1 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Inpro SA
How large is the market capitalisation of Inpro SA (INP)?
The market capitalisation of Inpro SA is 284M PLN (≈ $73.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inpro SA (INP)?
The price-to-sales ratio of Inpro SA is 0.68 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inpro SA (INP)?
Earnings per share at Inpro SA are 1.39 PLN (price ÷ EPS = P/E 5.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Inpro SA (INP)?
The dividend yield of Inpro SA is 7.0% (payout 36.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Inpro SA (INP)?
The net margin of Inpro SA is 13.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inpro SA (INP)?
The return on equity (ROE) of Inpro SA is 12.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inpro SA (INP)?
On an EBIT basis the return on assets of Inpro SA is 9.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inpro SA (INP)?
The operating margin of Inpro SA is 14.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inpro SA (INP)?
Revenue at Inpro SA is growing +20.4% versus a year earlier (3y avg +5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inpro SA (INP)?
Earnings per share at Inpro SA are growing +2.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Inpro SA (INP) generate?
The free cash flow of Inpro SA is −50.3M PLN (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Inpro SA (INP) carry?
The net debt of Inpro SA is 169M PLN (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Inpro SA in the live analysis
One click puts Inpro SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
