Intense Technologies Limited (INTENTECH) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Intense Technologies Limited ₹80.58, price ₹84.46, upside -4.6%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Intense Technologies Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹52.62 – ₹172.87 · fair‑value band ₹66.21 – ₹94.95 · the ₹84.46 price screens above the ₹80.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.
Follow Intense Technologies in your weekly email
Every Wednesday you see whether Intense Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Intense Technologies Limited provides enterprise platform and IP-enabled service organization services in India. The company develops UniServe NXT, a marketing and centralized communication governance platform.
Show more
Intense Technologies Limited provides enterprise platform and IP-enabled service organization services in India. The company develops UniServe NXT, a marketing and centralized communication governance platform. It also provides customer communications management, marketing automation platform, and connection transmission services; intelligent data engagement and customer identity management solution; low code development; and marketplace services. In addition, the company provides tech-enables services, such as data, cloud, Talent as a Service, and managed services. It serves communications and media, banking and financial services, insurance, energy and utilities, education, and governments. Intense Technologies Limited was incorporated in 1990 and is headquartered in Hyderabad, India.
Stock analysis
Intense Technologies Limited (INTENTECH) currently trades at ₹84.46, while our model-based Fair Value estimate is ₹80.58, so the stock looks roughly fairly valued today (gap 4.8%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹126.84 per share, and 6 of the 15 models we run sit above the ₹84.46 price.
Bear case: the Dividend Discount group reads lowest at ₹15.07, and 9 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹66.21 (bear) to ₹94.95 (bull), the price of ₹84.46 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Intense Technologies Limited reported revenue of ₹1.3B in FY2026 versus ₹830M in FY2022, a compound +10.9%/yr. Reported net income was −₹157M in FY2026.
Key figures
Market cap ₹2.4B (≈ $24.5M) · P/S ratio 1.88 · EPS (TTM) ₹−6.70 · Dividend yield 1.0% · Net margin −12.5% · Return on equity −11.8% · Return on assets (EBIT) 12.1% · Operating margin −60.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 40% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −23% fair-value upside, at −5%, INTENTECH screens cheaper than that median.
Fair Value models
Bear ₹66.21Fair Value ₹80.58Bull ₹94.95
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−16.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
Start year 2021 (pandemic). Over 10 years: +11.1% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
28.9% (2021) → 4.5% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +3.3% a year for the price.
Compare Intense Technologies Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 365 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−4.6% · Above median
Profitability
Return on assets2.1% · Above median
Net margin (TTM)−12.5% · Bottom 25%
Operating margin (TTM)−60.7% · Bottom 25%
Growth and dividend
Revenue growth−20.4% · Bottom 25%
Dividend yield (TTM)1.0% · Below median
Balance sheet
Debt / equity0.00× · Below median
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Intense Technologies Limited (INTENTECH) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹80.58 versus a price of ₹84.46, about −5% upside (fairly valued).
What is the fair value of INTENTECH?
Our model-based fair value for Intense Technologies Limited is ₹80.58 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹84.46.
What is the quality score of INTENTECH?
Intense Technologies Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Intense Technologies Limited (INTENTECH)?
Our model-based price target is the fair value of ₹80.58 (as of Sep 27, 2026) from 15 valuation models. Cautious scenario ₹66.21, optimistic scenario ₹94.95. It is a calculation from audited fundamentals, not an analyst target.
What is the Intense Technologies Limited stock forecast for 2026?
Our models put fair value at ₹80.58, about −5% upside versus a price of ₹84.46 (fairly valued). Cautious scenario ₹66.21, optimistic scenario ₹94.95. The calculation is refreshed regularly with new filings.
What is the revenue of Intense Technologies Limited (INTENTECH)?
Intense Technologies Limited reported trailing-twelve-month revenue of about ₹1.3B (latest available figure, as of Sep 27, 2026).
Does Intense Technologies Limited pay a dividend?
Intense Technologies Limited currently shows a dividend yield of about 0.99% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Intense Technologies Limited (INTENTECH)?
For today's price to be fair in a discounted-cash-flow model, Intense Technologies Limited would have to grow free cash flow by +7.5 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.7 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of INTENTECH use?
Our models discount Intense Technologies Limited at 11.2 %: a base by market capitalisation (nano), damped by beta 0.63, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Intense Technologies Limited that is +7.5 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Intense Technologies Limited (INTENTECH) delivered so far?
Over the past 5 years revenue at Intense Technologies Limited grew +11.7 % a year. The price currently implies +7.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Intense Technologies Limited (INTENTECH) growing?
The median revenue growth in the sector is +8.9 % a year. That is the yardstick for the growth priced into Intense Technologies Limited (+7.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Intense Technologies Limited (INTENTECH)?
The free-cash-flow yield on the price is 4.90 %: that much free cash flow Intense Technologies Limited produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Intense Technologies Limited (INTENTECH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Intense Technologies Limited it is ₹80.58 per share (as of Sep 27, 2026), against a price of ₹84.46. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Intense Technologies Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, INTENTECH trades above its calculated fair value: price ₹84.46, fair value ₹80.58, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INTENTECH?
No. The price is what the market pays today (₹84.46); the fair value is what the company's own numbers justify (₹80.58). For Intense Technologies Limited the two are ₹3.88 per share apart. That gap is exactly why we show both numbers side by side.
How much is Intense Technologies Limited worth?
The market values Intense Technologies Limited at about ₹2.4B (market capitalisation, as of Sep 27, 2026). Per share that is ₹84.46; our models calculate a fair value of ₹80.58 per share.
What do the bullish and bearish scenarios say about INTENTECH?
Our models span a range for Intense Technologies Limited: cautious scenario ₹66.21, base ₹80.58, optimistic ₹94.95 per share (as of Sep 27, 2026, price ₹84.46). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Intense Technologies Limited (INTENTECH)?
Balance-sheet figures for Intense Technologies Limited (as of Sep 27, 2026): return on equity −11.8%, debt of 0.00 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is INTENTECH from its 52-week high?
Intense Technologies Limited trades at ₹84.46, about 40% below its 52-week high of ₹141.08 and 20% above the low of ₹70.12 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ₹80.58 is for.
Which stocks are comparable to Intense Technologies Limited?
From the same area (Technology) we also value Microsoft Corporation, Palantir Technologies Inc, Oracle Corporation, CrowdStrike Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Intense Technologies Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹84.46, calculated fair value ₹80.58 (−5%), Quality Score 49/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INTENTECH calculated?
We run Intense Technologies Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹80.58, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Intense Technologies Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Intense Technologies Limited (INTENTECH)?
The closing price on Sep 30, 2026 was ₹84.46. Our model-based fair value is ₹80.58, about −5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Intense Technologies Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Intense Technologies Limited (INTENTECH) come from?
Earnings per share at Intense Technologies Limited grew +16.6 % a year from 2015 to 2026. Broken into its drivers: revenue per share +9.2 %, EBIT margin +0.9 %, tax rate +5.1 %, residual (interest, one-offs) +0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Intense Technologies Limited
How large is the market capitalisation of Intense Technologies Limited (INTENTECH)?
The market capitalisation of Intense Technologies Limited is ₹2.4B (≈ $24.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Intense Technologies Limited (INTENTECH)?
The price-to-sales ratio of Intense Technologies Limited is 1.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Intense Technologies Limited (INTENTECH)?
Earnings per share at Intense Technologies Limited are ₹−6.70. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Intense Technologies Limited (INTENTECH)?
The dividend yield of Intense Technologies Limited is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Intense Technologies Limited (INTENTECH)?
The net margin of Intense Technologies Limited is −12.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Intense Technologies Limited (INTENTECH)?
The return on equity (ROE) of Intense Technologies Limited is −11.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Intense Technologies Limited (INTENTECH)?
On an EBIT basis the return on assets of Intense Technologies Limited is 12.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Intense Technologies Limited (INTENTECH)?
The operating margin of Intense Technologies Limited is −60.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Intense Technologies Limited (INTENTECH)?
Revenue at Intense Technologies Limited is growing −20.4% versus a year earlier (3y avg +11.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Intense Technologies Limited (INTENTECH)?
Earnings per share at Intense Technologies Limited are growing −26.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Intense Technologies Limited (INTENTECH) hold?
Intense Technologies Limited holds more cash than debt, ₹539M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Intense Technologies Limited in the live analysis
One click puts Intense Technologies Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
