EN DE

Intense Technologies Limited (INTENTECH) Fair Value & Analysis

Technology · IN · Market cap ₹2.4B

IT Intense Technologies Limited INTENTECH · NSE
Price₹80.34
Fair Value₹80.58
Upside+0.3%
Quality49/100
Watch Intense Technologies Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -12.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 16/100
Evidence: High Range ₹66.21 – ₹94.95 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from ₹66.21 to ₹80.58 (+21.7%) since Aug 6, 2026. Share price −13.2% over the past month.

Below-average quality, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ₹66.21 (bear) to ₹94.95 (bull), base ₹80.58. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹172.87 ₹39.13 Fair Value ₹80.58 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹39.13 – ₹172.87 · fair‑value band ₹66.21 – ₹94.95 · the ₹80.34 price screens below the ₹80.58 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intense Technologies Limited (INTENTECH) currently trades at ₹80.34, while our model-based Fair Value estimate is ₹80.58, implying the stock looks roughly 0.3% fairly valued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Intense Technologies Limited generated revenue of ₹1.3B at a net margin of -12.5%. Revenue declined 20.4% year over year. It earns a return on equity of -11.8%. The balance sheet holds a net cash position of ₹539M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹66.21 (bear case) to ₹94.95 (bull case); at ₹80.34, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at 0%, INTENTECH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹76.91 ₹127.32 ₹202.85 80
Rev-Margin DCF ₹55.63 ₹77.46 ₹107.63 74
ROIC Compounder ₹42.73 ₹45.82 ₹48.49 72
All 15 models by family
DCF Models
FCF DCF ₹78.39 ₹124.49 ₹228.24 38
5Y Revenue Exit ₹55.63 ₹77.80 ₹107.98 39
5Y EBITDA Exit ₹86.05 ₹144.67 ₹221.99 41
10Y Revenue Exit ₹61.99 ₹86.37 ₹124.70 36
10Y EBITDA Exit ₹83.02 ₹136.09 ₹224.09 37
Earnings-Based
EPV ₹42.73 ₹45.82 ₹48.49 59
Dividend Discount
Gordon GGM ₹8.75 ₹17.44 ₹26.40 70
DDM Multi-Stage ₹8.75 ₹15.07 ₹18.40 61
Multiples
EV/EBIT ₹66.24 ₹80.61 ₹94.98 53
EV/EBITDA ₹93.57 ₹117.04 ₹140.52 54
EV/Revenue ₹44.93 ₹54.27 ₹63.61 43
Asset-Based
NCAV (Graham) ₹26.81 ₹35.93 ₹53.62 50
Growth DCF
Growth DCF ₹76.91 ₹127.32 ₹202.85 80
Rev-Margin DCF ₹55.63 ₹77.46 ₹107.63 74
Economic Profit
ROIC Compounder ₹42.73 ₹45.82 ₹48.49 72

Widest divergence: DCF Models (₹124.49) versus Dividend Discount (₹15.07). Highest evidence: Growth DCF (80).

Notify me when INTENTECH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.3B
Revenue growth (YoY) -20.4%
Net margin -12.5%
Return on equity -11.8%
Free cash flow ₹96.7M FY2026
Operating margin -60.7%
More key figures
EPS (TTM) ₹-6.70
EPS growth (YoY) -26.0%
Net cash ₹539M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 52 · Market factors (momentum, volatility) 32

Profitability 19
Margins and returns on capital today
Quality Growth 3
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Intense Technologies Limited provides enterprise platform and IP-enabled service organization services in India. The company develops UniServe NXT, a marketing and centralized communication governance platform.

Full company description

Intense Technologies Limited provides enterprise platform and IP-enabled service organization services in India. The company develops UniServe NXT, a marketing and centralized communication governance platform. It also provides customer communications management, marketing automation platform, and connection transmission services; intelligent data engagement and customer identity management solution; low code development; and marketplace services. In addition, the company provides tech-enables services, such as data, cloud, Talent as a Service, and managed services. It serves communications and media, banking and financial services, insurance, energy and utilities, education, and governments. Intense Technologies Limited was incorporated in 1990 and is headquartered in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Intense Technologies Limited reported revenue of ₹1.3B in FY2026 versus ₹830M in FY2022, a compound +10.9%/yr. Reported net income was −₹157M in FY2026.

Growth Quality 51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹1.3B
Latest YoY
−16.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.1%
Revenue +10.9%/yr
FY22 ₹830M
FY23 ₹906M
FY24 ₹1.1B
FY25 ₹1.5B
FY26 ₹1.3B
Net income
FY22 ₹191M
FY23 ₹137M
FY24 ₹156M
FY25 ₹163M
FY26 −₹157M
Character of growth · EPS growth decomposed (2015-2026) +16.6 % p.a.
Revenue per share +9.2 pp

of which total revenue +10.1 pp · buybacks/dilution −0.9 pp

EBIT margin +0.9 pp
Tax rate +5.1 pp
Residual (interest, one-offs) +1.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch INTENTECH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intense Technologies Limited Fair Value". https://www.fairvalue-calculator.com/stock/INTENTECH

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +0% · Above median
Return on assets 2% · Above median
Net margin (TTM) -12% · Bottom 25%
Operating margin (TTM) -61% · Bottom 25%
Revenue growth -20% · Bottom 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 34 · sector 0
FUTURE 0 · sector 48
PAST 0 · sector 14
HEALTH 100 · sector 99
DIVIDEND 20 · sector 29

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $160.84 $61.46 -62%
Synopsys, Inc 1SNPS €358.00 €93.61 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Range Intelligent Computing Technology Group 300442 ¥67.70 ¥30.89 -54%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,610 ₹241.68 -85%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 20.41 IDR -59%

Compare Intense Technologies Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Intense Technologies Limited (INTENTECH) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹80.58 versus a price of ₹80.34, about +0% (fairly valued).
What is the fair value of INTENTECH?
Our model-based fair value for Intense Technologies Limited is ₹80.58 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹80.34.
What is the quality score of INTENTECH?
Intense Technologies Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Intense Technologies Limited (INTENTECH)?
Intense Technologies Limited reported trailing-twelve-month revenue of about ₹1.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of INTENTECH?
The net profit margin of Intense Technologies Limited is about -12.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Intense Technologies Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.