EN DE

Innoviva, Inc (INVA) Fair Value & Analysis

Healthcare · US · Market cap $1.7B

II Innoviva, Inc logo Innoviva, Inc INVA · US
Price$20.51
Fair Value$36.13
Upside+76.2%
Quality70/100
Watch Innoviva, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 119.9% net margin
Low debt · generates free cash flow
Ranks above peers (12/14)
Wide moat 85/100
Evidence: High Range $27.91 – $110.57 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Share price −8.6% over the past month.

A solid business, screening 76% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($27.91). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($27.91 to $110.57). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$24.24 $10.73 Fair Value $36.13 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $10.73 – $24.24 · fair‑value band $27.91 – $110.57 · the $20.51 price screens below the $36.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Innoviva, Inc (INVA) currently trades at $20.51, while our model-based Fair Value estimate is $36.13, implying the stock looks roughly 76.2% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Trailing-twelve-month revenue stands at $421M. Revenue grew 10.6% year over year. It earns a return on equity of 50.7%. The balance sheet holds a net cash position of $282M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $27.91 (bear case) to $110.57 (bull case); at $20.51, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 76%, INVA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $36.18 $59.64 $96.51 80
Residual Income $20.93 $27.70 $106.13 76
Rev-Margin DCF $25.19 $39.52 $68.44 74
All 26 models by family
DCF Models
FCF DCF $38.35 $54.16 $101.41 38
Owner Earnings $55.92 $111.64 $215.03 31
5Y Revenue Exit $23.96 $35.02 $57.87 39
5Y EBITDA Exit $35.05 $57.41 $101.19 41
5Y P/E Exit $56.87 $126.43 $221.91 38
10Y Revenue Exit $28.47 $49.31 $60.09 36
10Y EBITDA Exit $36.32 $71.09 $130.23 37
10Y P/E Exit $50.88 $113.94 $218.91 35
Earnings-Based
Graham-Dodd $24.98 $174.22 $244.50 54
Lynch FV $78.62 $112.31 $146.00 50
PEG = 1.0 $78.62 $112.31 $146.00 46
EPV $15.68 $17.28 $18.61 59
Dividend Discount
Gordon GGM $10.13 $18.26 $25.14 70
DDM Multi-Stage $10.13 $16.68 $19.51 61
Multiples
P/E Multiple $60.62 $80.83 $101.03 63
P/S Multiple $15.12 $20.16 $25.20 58
P/B Multiple $46.84 $62.46 $78.07 55
EV/EBIT $32.26 $41.69 $51.12 53
EV/EBITDA $32.99 $42.66 $52.33 54
EV/Revenue $16.07 $21.25 $26.44 43
Asset-Based
NCAV (Graham) $7.95 $10.65 $15.89 50
Growth DCF
Growth DCF $36.18 $59.64 $96.51 80
Rev-Margin DCF $25.19 $39.52 $68.44 74
Economic Profit
Residual Income $20.93 $27.70 $106.13 76
ROIC Compounder $15.68 $19.25 $22.69 72
Growth Earnings
Growth-Adj P/E $107.22 $153.18 $199.13 68

Widest divergence: Growth Earnings ($153.18) versus Asset-Based ($10.65). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $421M
Revenue growth (YoY) +10.6%
Net margin 120%
Return on equity 50.7%
Free cash flow $186M FY2025
P/E ratio 3.6
More key figures
Operating margin 40.1%
EPS (TTM) $6.26
EPS growth (YoY) +590%
Net cash $282M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 68 · Market factors (momentum, volatility) 57

Profitability 64
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Innoviva, Inc. operates as a biopharmaceutical company in the United States and internationally. Its royalty portfolio includes RELVAR/BREO ELLIPTA, a once-daily combination medicine consisting of a LABA, vilanterol, and an inhaled corticosteroid, and fluticasone furoate; ANORO ELLIPTA, a once-daily medicine combining a long-acting muscarinic antagonist, …

Full company description

Innoviva, Inc. operates as a biopharmaceutical company in the United States and internationally. Its royalty portfolio includes RELVAR/BREO ELLIPTA, a once-daily combination medicine consisting of a LABA, vilanterol, and an inhaled corticosteroid, and fluticasone furoate; ANORO ELLIPTA, a once-daily medicine combining a long-acting muscarinic antagonist, umeclidinium bromide, and ABA, VI. The company also markets GIAPREZA for increasing blood pressure in adults with septic or other distributive shock; XACDURO, a co-packaged for intravenous use for the treatment of hospital-acquired and ventilator-associated bacterial pneumonia caused by Acinetobacter; XERAVA for the treatment of complicated intra-abdominal infections in adults; ZEVTERA an advanced-generation cephalosporin antibiotic for the treatment of staphylococcus aureus bacteremia, as well as with right-sided endocarditis, acute bacterial skin and skin structure infections, and community-acquired bacterial pneumonia; NUZOLVENCE for the treatment of uncomplicated urogenital gonorrhea in adults and adolescents. In addition, the company develops bacteriophages with potential use in a range of infectious and other serious diseases. It has a strategic partnership with Sarissa Capital Management LP; and LABA Collaboration Agreement with Glaxo Group Limited to develop and commercialize once-daily products for the treatment of chronic obstructive pulmonary disease and asthma. The company was formerly known as Theravance, Inc. and changed its name to Innoviva, Inc. in January 2016. Innoviva, Inc. was incorporated in 1996 and is headquartered in Burlingame, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Innoviva, Inc reported revenue of $425M in FY2025 versus $392M in FY2021, a compound +2.1%/yr. Reported net income was $271M in FY2025, compounding +0.5%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$425M
Latest YoY
+18.5%
Avg. growth/yr (3Y)
+8.7%
Avg. growth/yr (5Y)
+4.8%
Avg. growth/yr (23Y)
+41.0%
Revenue +2.1%/yr
FY21 $392M
FY22 $331M
FY23 $310M
FY24 $359M
FY25 $425M
Net income +0.5%/yr
FY21 $266M
FY22 $214M
FY23 $180M
FY24 $23.4M
FY25 $271M

Watch INVA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Innoviva, Inc Fair Value". https://www.fairvalue-calculator.com/stock/INVA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +76% · Top 25%
Return on equity (TTM) 51% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 120% · Top 25%
Operating margin (TTM) 40% · Top 25%
Revenue growth 11% · Above median
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 3.6× · Cheaper than 75% of peers
P/B 1.43× · Cheaper than median
P/S (TTM) 3.99× · Cheaper than median
P/FCF 9.0× · Pricier than median
EV/EBITDA 7.2× · Cheaper than 75% of peers
PEG 0.33× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 53 · sector 0
PAST 100 · sector 0
HEALTH 89 · sector 97
DIVIDEND 0 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Innoviva, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Innoviva, Inc (INVA) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $36.13 versus a price of $20.51, about +76% (undervalued).
What is the fair value of INVA?
Our model-based fair value for Innoviva, Inc is $36.13 (as of Jul 18, 2026), built from audited fundamentals. The current price is $20.51.
What is the quality score of INVA?
Innoviva, Inc has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Innoviva, Inc (INVA)?
Innoviva, Inc reported trailing-twelve-month revenue of about $421M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of INVA?
The net profit margin of Innoviva, Inc is about 119.9%, meaning it keeps roughly 119.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Innoviva, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.