Interlink Telecom Public Company Limited (ITEL) fair value: what the stock is really worth
As of Oct 14, 2026: fair value of Interlink Telecom Public Company Limited THB 1.30, price THB 1.57, upside -17.1%, quality 18 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range 1.07 THB – 6.57 THB · fair‑value band 0.9690 THB – 1.30 THB · the 1.57 THB price screens above the 1.30 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow Interlink Telecom Public Company in your weekly email
Every Wednesday you see whether Interlink Telecom Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Interlink Telecom Public Company Limited provides telecommunication services through a fiber optic network in Thailand.
Show more
Interlink Telecom Public Company Limited provides telecommunication services through a fiber optic network in Thailand. The company offers various services, such as interlink dark fiber, interlink wavelength, interlink international private leased circuits, and interlink multi-protocol label switching technology, as well as telecommunication network installation and broadcast services. It also provides data center space services, such as co-location, cloud computing, and disaster recovery services. In addition, the company is involved in the design and construction; construction of fiber optics; telecommunication; service provision of information and communication technology; and production, sales, and services relating to medical equipment. Interlink Telecom Public Company Limited was founded in 2007 and is headquartered in Bangkok, Thailand.
Stock analysis
Interlink Telecom Public Company Limited (ITEL) currently trades at 1.57 THB, while our model-based Fair Value estimate is 1.30 THB, 17.1% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 4 models at a data quality of 94/100, which puts the data coverage at low.
Scenario range: 0.9690 THB (bear) to 1.30 THB (bull), the price of 1.57 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 18/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Interlink Telecom Public Company Limited reported revenue of 2.8B THB in FY2025 versus 2.5B THB in FY2021, a compound +3.4%/yr. Reported net income was −176M THB in FY2025.
Key figures
Market cap 3.2B THB (≈ $94.5M) · P/S ratio 1.18 · EPS (TTM) −0.1200 THB · Net margin −6.2% · Return on equity −3.3% · Return on assets (EBIT) 4.1% · Operating margin 8.9% · Revenue (TTM) 2.8B THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 40% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 27% fair-value upside, at −17%, ITEL screens richer than that median.
Fair Value models
Bear0.9690 THBFair Value 1.30 THBBull1.30 THB
Price 1.57 THB · Upside -17.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.27/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+14.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Start year 2020 (pandemic). Over 10 years: +20.7% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+89.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
18.2% (2020) → −3.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Interlink Telecom Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 237 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score18 · Bottom 25%
Fair Value upside−17.2% · Below median
Profitability
Return on assets−0.4% · Bottom 25%
Net margin (12 months)−5.6% · Bottom 25%
Operating margin (12 months)8.9% · Below median
Growth and dividend
Revenue growth5.8% · Above median
Balance sheet
Debt / equity0.21× · Below median
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Interlink Telecom Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/ITEL
Frequently asked questions
Is Interlink Telecom Public Company Limited (ITEL) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 1.30 THB versus a price of 1.57 THB, about −17% upside (overvalued).
What is the fair value of ITEL?
Our model-based fair value for Interlink Telecom Public Company Limited is 1.30 THB (as of Oct 2, 2026), built from audited fundamentals. The current price: 1.57 THB.
What is the quality score of ITEL?
Interlink Telecom Public Company Limited has a Quality Score of 18/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Interlink Telecom Public Company Limited (ITEL)?
Our model-based price target is the fair value of 1.30 THB (as of Oct 2, 2026) from 2 valuation models. Cautious scenario 0.9690 THB, optimistic scenario 1.30 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Interlink Telecom Public Company Limited stock forecast for 2026?
Our models put fair value at 1.30 THB, about −17% upside versus a price of 1.57 THB (overvalued). Cautious scenario 0.9690 THB, optimistic scenario 1.30 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Interlink Telecom Public Company Limited (ITEL)?
Interlink Telecom Public Company Limited reported trailing-twelve-month revenue of about 2.8B THB (latest available figure, as of Oct 2, 2026).
What is the intrinsic value of Interlink Telecom Public Company Limited (ITEL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Interlink Telecom Public Company Limited it is 1.30 THB per share (as of Oct 2, 2026), against a price of 1.57 THB. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Interlink Telecom Public Company Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, ITEL trades above its calculated fair value: price 1.57 THB, fair value 1.30 THB, a gap of about −17% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ITEL?
No. The price is what the market pays today (1.57 THB); the fair value is what the company's own numbers justify (1.30 THB). For Interlink Telecom Public Company Limited the two are 0.2690 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Interlink Telecom Public Company Limited worth?
The market values Interlink Telecom Public Company Limited at about 3.2B THB (market capitalisation, as of Oct 2, 2026). Per share that is 1.57 THB; our models calculate a fair value of 1.30 THB per share.
What do the bullish and bearish scenarios say about ITEL?
Our models span a range for Interlink Telecom Public Company Limited: cautious scenario 0.9690 THB, base 1.30 THB, optimistic 1.30 THB per share (as of Oct 2, 2026, price 1.57 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Interlink Telecom Public Company Limited (ITEL)?
Balance-sheet figures for Interlink Telecom Public Company Limited (as of Oct 2, 2026): return on equity −3.3%, debt of 0.21 per unit of equity. They feed the Quality Score of 18/100, which measures business quality independently of the share price.
How far is ITEL from its 52-week high?
Interlink Telecom Public Company Limited trades at 1.57 THB, about 14% below its 52-week high of 1.82 THB and 40% above the low of 1.12 THB (as of Oct 14, 2026). Distance from the high says nothing about value: that is what the fair value of 1.30 THB is for.
Which stocks are comparable to Interlink Telecom Public Company Limited?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Interlink Telecom Public Company Limited stock attractive at the current price?
The data as of Oct 2, 2026: price 1.57 THB, calculated fair value 1.30 THB (−17%), Quality Score 18/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ITEL calculated?
We run Interlink Telecom Public Company Limited through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.30 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Interlink Telecom Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Interlink Telecom Public Company Limited (ITEL)?
The closing price on Oct 14, 2026 was 1.57 THB. Our model-based fair value is 1.30 THB, about −17% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Interlink Telecom Public Company Limited right now?
The price sits above even our optimistic bull case (1.30 THB). The favourable scenario is already priced in. Weak quality (18/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Interlink Telecom Public Company Limited (ITEL) come from?
Earnings per share at Interlink Telecom Public Company Limited grew +15.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +11.0 %, EBIT margin +6.0 %, tax rate +0.1 %, residual (interest, one-offs) −1.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Interlink Telecom Public Company Limited
How large is the market capitalisation of Interlink Telecom Public Company Limited (ITEL)?
The market capitalisation of Interlink Telecom Public Company Limited is 3.2B THB (≈ $94.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Interlink Telecom Public Company Limited (ITEL)?
The price-to-sales ratio of Interlink Telecom Public Company Limited is 1.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Interlink Telecom Public Company Limited (ITEL)?
Earnings per share at Interlink Telecom Public Company Limited are −0.1200 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Interlink Telecom Public Company Limited (ITEL)?
The net margin of Interlink Telecom Public Company Limited is −6.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Interlink Telecom Public Company Limited (ITEL)?
The return on equity (ROE) of Interlink Telecom Public Company Limited is −3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Interlink Telecom Public Company Limited (ITEL)?
On an EBIT basis the return on assets of Interlink Telecom Public Company Limited is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Interlink Telecom Public Company Limited (ITEL)?
The operating margin of Interlink Telecom Public Company Limited is 8.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Interlink Telecom Public Company Limited (ITEL)?
Revenue at Interlink Telecom Public Company Limited is growing +5.8% versus a year earlier (3y avg −5.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Interlink Telecom Public Company Limited (ITEL)?
Earnings per share at Interlink Telecom Public Company Limited are growing +373% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Interlink Telecom Public Company Limited (ITEL) generate?
The free cash flow of Interlink Telecom Public Company Limited is −168M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Interlink Telecom Public Company Limited (ITEL) carry?
The net debt of Interlink Telecom Public Company Limited is 4.1B THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Interlink Telecom Public Company Limited in the live analysis
One click puts Interlink Telecom Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
