EN DE

Itron, Inc (ITRI) Fair Value & Analysis

Technology · US · Market cap $3.7B

II Itron, Inc logo Itron, Inc ITRI · US
Price$103.75
Fair Value$115.43
Upside+11.3%
Quality63/100
Watch Itron, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 12.3% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Moderate moat 57/100
Evidence: High Range $85.89 – $144.28 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 15, 2026, revised from $116.14 to $115.43 (−0.6%) since Jun 24, 2026. Share price +23.4% over the past month.

A solid business, screening 11% undervalued on our models.

What matters now

  • Our model range runs from $85.89 (bear) to $144.28 (bull), base $115.43. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 63/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$138.42 $41.79 Fair Value $115.43 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $41.79 – $138.42 · fair‑value band $85.89 – $144.28 · the $103.75 price screens below the $115.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Itron, Inc (ITRI) currently trades at $103.75, while our model-based Fair Value estimate is $115.43, implying the stock looks roughly 11.3% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Itron, Inc generated revenue of $2.3B at a net margin of 12.3%. Revenue declined 3.3% year over year. It earns a return on equity of 18.6%. Net debt stands at $267M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $85.89 (bear case) to $144.28 (bull case); at $103.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -45% fair-value upside, at 11%, ITRI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $100.01 $144.43 $205.97 80
Residual Income $42.07 $51.30 $102.76 76
Rev-Margin DCF $78.31 $117.99 $164.34 74
All 26 models by family
DCF Models
FCF DCF $98.90 $149.78 $225.14 38
Owner Earnings $85.82 $129.60 $194.44 31
5Y Revenue Exit $78.31 $117.42 $166.81 39
5Y EBITDA Exit $84.52 $129.14 $180.81 41
5Y P/E Exit $97.02 $152.71 $211.26 38
10Y Revenue Exit $83.17 $120.34 $169.57 36
10Y EBITDA Exit $88.96 $128.33 $180.09 37
10Y P/E Exit $96.77 $144.40 $202.99 35
Earnings-Based
Graham-Dodd $46.17 $149.64 $199.80 54
Lynch FV $33.37 $47.66 $61.96 50
PEG = 1.0 $33.37 $47.66 $61.96 46
EPV $61.64 $70.54 $78.23 59
Dividend Discount
Gordon GGM $100.10 $199.45 $302.03 70
DDM Multi-Stage $100.10 $165.64 $210.54 61
Multiples
P/E Multiple $101.85 $135.80 $169.74 63
P/S Multiple $86.57 $115.43 $144.28 58
P/B Multiple $86.57 $115.43 $144.28 55
EV/EBIT $100.85 $132.73 $164.60 53
EV/EBITDA $85.18 $111.83 $138.48 54
EV/Revenue $69.68 $97.31 $124.93 43
Asset-Based
NCAV (Graham) $19.36 $25.94 $38.71 50
Growth DCF
Growth DCF $100.01 $144.43 $205.97 80
Rev-Margin DCF $78.31 $117.99 $164.34 74
Economic Profit
Residual Income $42.07 $51.30 $102.76 76
ROIC Compounder $65.57 $81.18 $99.44 72
Growth Earnings
Growth-Adj P/E $85.89 $122.70 $159.51 68

Widest divergence: Dividend Discount ($165.64) versus Asset-Based ($25.94). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.3B
Revenue growth (YoY) -3.3%
Net margin 12.3%
Return on equity 18.6%
Free cash flow $381M FY2025
P/E ratio 12.9
More key figures
Operating margin 11.5%
EPS (TTM) $6.26
EPS growth (YoY) -16.9%
Net debt $267M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 34

Profitability 53
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Itron, Inc., a technology, solutions, and service company, provides end-to-end solutions that help manage energy, water, and smart city operations worldwide. It operates in four segments: Device Solutions, Networked Solutions, Outcomes, and Resiliency Solution.

Full company description

Itron, Inc., a technology, solutions, and service company, provides end-to-end solutions that help manage energy, water, and smart city operations worldwide. It operates in four segments: Device Solutions, Networked Solutions, Outcomes, and Resiliency Solution. The Device Solutions segment offers hardware products that are used for measurement, control, or sensing, such as standard gas, electricity, water, and communicating meters, as well as heat and allocation products. The Networked Solutions segment provides communicating devices, such as smart meters, modules, endpoints, and sensors; network infrastructure; network design services; and associated heat-end management and application software for acquiring and transporting application-specific data. This segment also products and software for the implementation, installation, and management of communicating devices and data networks; offers industrial internet of things solutions, including automated meter reading; advanced metering infrastructure for electricity, water, and gas; distributed energy resource management; grid edge devices; distribution automation communications; smart lighting; and smart city sensors and applications. The Outcomes segment provides value-added, enhanced software and services, artificial intelligence, and machine learning, statistical modeling, and other analytics. The Resiliency Solutions segment offers software and services. The company offers implementation, project management, installation, consulting, and post-sale maintenance support services, as well as cloud and software-as-a-service; and extended or customer-specific warranties. It offers its products and services under the Itron brand. The company serves utility and smart city customers, and municipalities through its sales force, distributors, agents, partners, and meter manufacturer representatives. Itron, Inc. was incorporated in 1977 and is headquartered in Liberty Lake, Washington.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Itron, Inc reported revenue of $2.4B in FY2025 versus $2.0B in FY2021, a compound +4.5%/yr. Reported net income was $301M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$2.4B
Latest YoY
−3.0%
Avg. growth/yr (3Y)
+9.7%
Avg. growth/yr (5Y)
+1.7%
Avg. growth/yr (32Y)
+10.8%
Revenue +4.5%/yr
FY21 $2.0B
FY22 $1.8B
FY23 $2.2B
FY24 $2.4B
FY25 $2.4B
Net income
FY21 −$81.3M
FY22 −$9.7M
FY23 $96.9M
FY24 $239M
FY25 $301M

Watch ITRI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Itron, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ITRI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Scientific & Technical Instruments · 161 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +11% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -3% · Below median
Debt / equity 0.46× · Higher than 75% of peers

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than 75% of peers
P/B 2.16× · Cheaper than median
P/S (TTM) 1.58× · Cheaper than median
P/FCF 9.7× · Pricier than median
EV/EBITDA 9.6× · Cheaper than 75% of peers
PEG 0.75× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 0
FUTURE 0 · sector 34
PAST 74 · sector 25
HEALTH 77 · sector 98
DIVIDEND 0 · sector 24

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $315.90 $84.16 -73%
Garmin Ltd GRMN $241.76 $146.67 -39%
Teledyne Technologies Incorporated TDY $635.52 $367.58 -42%
Chroma ATE Inc 2360 1,905 TWD 286.15 TWD -85%
Hexagon AB HEXAB kr 80.10 kr 52.93 -34%
MKS Inc MKSI $324.69 $77.46 -76%
AVIC Chengdu Aircraft Company 302132 ¥52.91 ¥34.47 -35%
Fortive Corporation FTV $61.78 $33.84 -45%
Trimble Inc TRMB $52.72 $24.47 -54%
Cognex Corporation CGNX $64.07 $13.75 -79%

Compare Itron, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Itron, Inc (ITRI) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $115.43 versus a price of $103.75, about +11% (undervalued).
What is the fair value of ITRI?
Our model-based fair value for Itron, Inc is $115.43 (as of Jul 15, 2026), built from audited fundamentals. The current price is $103.75.
What is the quality score of ITRI?
Itron, Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Itron, Inc (ITRI)?
Itron, Inc reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of ITRI?
The net profit margin of Itron, Inc is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Itron, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.