EN DE
Watch Jasmine Telecom Systems Public Company Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Jasmine Telecom Systems Public Company Limited (JTS) fair value: what the stock is really worth

As of Oct 22, 2026: fair value (intrinsic value) of Jasmine Telecom Systems Public Company Limited stock THB 21.59, price THB 22.20, upside -2.7%, quality 42 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services · TH · ISIN TH0921010003

JT Jasmine Telecom Systems Public Company Limited logo Thin data Oct 25, 2026

Jasmine Telecom Systems Public Company Limited

JTS · BK

Low PriorityFair Value upside is limited and quality is weak.

The stock costs about what our calculation considers fair.

Low debt
Fair value 21.59 THB · Fairly valued (−2.7%)
Quality 42/100
Expensive Growth (revenue 5y +56.0 %/yr in THB)
Loss over the last twelve months · -7.4% net margin (TTM) · fiscal year 2025 0.3%
Negative free cash flow
Trails peers (1/11)
Narrow moat 17/100 · thin data
Thin data
Watch Jasmine Telecom Systems Public Company Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

586.00 THB 13.00 THB Fair Value 21.59 THB May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 25, 2026.

How to read this chart

60‑month range 13.00 THB – 586.00 THB · fair‑value band 8.77 THB – 21.93 THB · the 22.20 THB price screens above the 21.59 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 25, 2026.

Follow Jasmine Telecom Systems Public Company in your weekly email

Every Wednesday you see whether Jasmine Telecom Systems Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Jasmine Technology Solution Public Company Limited, through its subsidiaries, engages in the design and installation of telecommunication systems, telecom services, bitcoin mining, generative AI, and other businesses in Thailand.

Show moreShow less

The company offers computer system design and software development services; sells computer products; and offers cloud computing services.

It also provides internet services; international telecommunications services; domestic and international leased circuit and data communication services; Cloud AI, Internet of Things, and FinTech; and engineering design and consultancy services for energy management and clean energy systems.

In addition, the company offers JAI Studio Platform, an AI development platform; GPUs for AI training and deployment; JAI Thai LLM, a Thai language model for communication and understanding in Thai; and AI-driven chat and voice assistants for customer service.

The company was formerly known as Jasmine Telecom Systems Public Company Limited and changed its name to Jasmine Technology Solution Public Company Limited in October 2021. Jasmine Technology Solution Public Company Limited was founded in 1995 and is based in Nonthaburi, Thailand.

Stock analysis

Jasmine Telecom Systems Public Company Limited (JTS) currently trades at 22.20 THB, while our model-based Fair Value estimate is 21.59 THB, so the stock looks roughly fairly valued today (gap 2.8%).

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 198.02 THB per share, and 5 of the 15 models we run sit above the 22.20 THB price.

Bear case: the Asset-Based group reads lowest at 7.76 THB, and 10 of the 15 models stay below the price. Data coverage for this calculation is low.

Scenario range: 8.77 THB (bear) to 21.93 THB (bull), the price of 22.20 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Jasmine Telecom Systems Public Company Limited reported revenue of 2.4B THB in FY2025 versus 1.8B THB in FY2021, a compound +6.9%/yr. Reported net income was 7.1M THB in FY2025, compounding −57.6%/yr from FY2021.

Key figures

Market cap 15.5B THB (≈ $460M) Small · P/S ratio 6.72 · EPS (TTM) −0.2400 THB · Net margin −7.4% · Return on equity −16.8% · Return on assets (EBIT) 10.0% · Operating margin 3.5% · Revenue (TTM) 2.3B THB.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (low confidence).

What moves the price

The share trades about 74% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 42% fair-value upside, at −3%, JTS screens richer than that median.

Fair Value models

Bear 8.77 THB Fair Value 21.59 THB Bull 21.93 THB
Price 22.20 THB · Upside -2.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 26.31 THB 23.61 THB 21.93 THB 76
EPV 15.52 THB 17.54 THB 18.89 THB 74
Owner Earnings 98.17 THB 198.02 THB 378.50 THB 72
All 15 models by family
DCF Models
Owner Earnings 98.17 THB 198.02 THB 378.50 THB 72
Earnings-Based
Graham-Dodd 2.36 THB 16.19 THB 22.94 THB 63
Lynch FV 6.07 THB 8.43 THB 11.13 THB 61
PEG = 1.0 6.07 THB 8.43 THB 11.13 THB 57
EPV 15.52 THB 17.54 THB 18.89 THB 74
Multiples
P/E Multiple 7.08 THB 9.45 THB 12.14 THB 63
P/S Multiple 4.39 THB 5.73 THB 7.42 THB 58
P/B Multiple 51.95 THB 69.16 THB 86.36 THB 55
EV/EBIT 40.82 THB 63.76 THB 86.70 THB 65
EV/EBITDA 307.99 THB 419.99 THB 531.99 THB 67
EV/Revenue 6.75 THB 21.59 THB 36.43 THB 49
Asset-Based
NCAV (Graham) 5.73 THB 7.76 THB 11.47 THB 54
Economic Profit
Residual Income 26.31 THB 23.61 THB 21.93 THB 76
ROIC Compounder 15.52 THB 17.54 THB 18.89 THB 72
Growth Earnings
Growth-Adj P/E 8.77 THB 12.48 THB 16.19 THB 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 42/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 26
How much profit the company makes from its sales and capital
Quality Growth 21
Are margins and returns getting better?
Cashflow 41
Do the profits arrive as real cash?
Financial strength 49
Debt, balance sheet and risk of trouble
Investment 51
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Momentum 6
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 4
Distance to the 52-week high, does not count
New shares 88
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+56.0%
Start year 2020 (pandemic). Over 10 years: +42.3% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−30.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−30.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 3%

Watch JTS, get fair value alerts →

Compare Jasmine Telecom Systems Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 238 stocks

Beats the industry median on 1/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside −2.7% · Below median
Profitability
Return on assets 0.3% · Below median
Net margin (12 months) −7.4% · Bottom 25%
Operating margin (12 months) 3.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 2.3% · Below median
Balance sheet
Debt / equity 0.24× · Below median

Valuation Multiplesvs Telecom Services median · lower = cheaper

P/B 17.86× · Priciest 25%
P/S (12 months) 6.73× · Priciest 25%
EV/EBITDA 47.6× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)30 · sector 38
FUTURE (revenue growth)12 · sector 19
PAST (return on equity)0 · sector 33
HEALTH (low debt)88 · sector 82
DIVIDEND (yield)0 · sector 75

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
T-Mobile US, Inc TMUS $158.79 $272.88 +72% vs JTS
China Mobile Limited 0941 HK$77.55 HK$126.54 +63% vs JTS
Verizon Communications Inc VZ $45.20 $68.98 +53% vs JTS
AT&T Inc T $22.74 $33.69 +48% vs JTS
China Telecom Corporation 601728 ¥6.62 ¥9.40 +42% vs JTS
Bharti Airtel Limited BHARTIARTL ₹1,892 ₹1,702 −10% vs JTS
Telstra Group TLS A$4.95 A$4.44 −10% vs JTS
Swisscom AG SCMN CHF 684.50 CHF 505.18 −26% vs JTS
Chunghwa Telecom Co 2412 154.00 TWD 85.34 TWD −45% vs JTS
Singapore Telecommunications Limited Z74 4.19 SGD 2.16 SGD −48% vs JTS

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Jasmine Telecom Systems Public Company Limited · Fair Value
21.59 THB −3%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Jasmine Telecom Systems Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/JTS

Frequently asked questions

Is Jasmine Telecom Systems Public Company Limited (JTS) overvalued or undervalued?
As of Oct 25, 2026, our model estimates a fair value of 21.59 THB versus a price of 22.20 THB, about −3% upside (fairly valued).
What is the fair value of JTS?
Our model-based fair value for Jasmine Telecom Systems Public Company Limited is 21.59 THB (as of Oct 25, 2026), built from audited fundamentals. The current price: 22.20 THB.
What is the quality score of JTS?
Jasmine Telecom Systems Public Company Limited has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jasmine Telecom Systems Public Company Limited (JTS)?
Our model-based price target is the fair value of 21.59 THB (as of Oct 25, 2026) from 15 valuation models. Cautious scenario 8.77 THB, optimistic scenario 21.93 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Jasmine Telecom Systems Public Company Limited stock forecast for 2026?
Our models put fair value at 21.59 THB, about −3% upside versus a price of 22.20 THB (fairly valued). Cautious scenario 8.77 THB, optimistic scenario 21.93 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Jasmine Telecom Systems Public Company Limited (JTS)?
Jasmine Telecom Systems Public Company Limited reported trailing-twelve-month revenue of about 2.3B THB (latest available figure, as of Oct 25, 2026).
What is the intrinsic value of Jasmine Telecom Systems Public Company Limited (JTS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jasmine Telecom Systems Public Company Limited it is 21.59 THB per share (as of Oct 25, 2026), against a price of 22.20 THB. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Jasmine Telecom Systems Public Company Limited stock overvalued or undervalued in 2026?
As of Oct 25, 2026, JTS trades above its calculated fair value: price 22.20 THB, fair value 21.59 THB, a gap of about −3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JTS?
No. The price is what the market pays today (22.20 THB); the fair value is what the company's own numbers justify (21.59 THB). For Jasmine Telecom Systems Public Company Limited the two are 0.6100 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Jasmine Telecom Systems Public Company Limited worth?
The market values Jasmine Telecom Systems Public Company Limited at about 15.5B THB (market capitalisation, as of Oct 25, 2026). Per share that is 22.20 THB; our models calculate a fair value of 21.59 THB per share.
What do the bullish and bearish scenarios say about JTS?
Our models span a range for Jasmine Telecom Systems Public Company Limited: cautious scenario 8.77 THB, base 21.59 THB, optimistic 21.93 THB per share (as of Oct 25, 2026, price 22.20 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Jasmine Telecom Systems Public Company Limited (JTS)?
Balance-sheet figures for Jasmine Telecom Systems Public Company Limited (as of Oct 25, 2026): return on equity −16.8%, debt of 0.24 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is JTS from its 52-week high?
Jasmine Telecom Systems Public Company Limited trades at 22.20 THB, about 74% below its 52-week high of 84.00 THB and 12% above the low of 19.90 THB (as of Oct 22, 2026). Distance from the high says nothing about value: that is what the fair value of 21.59 THB is for.
Which stocks are comparable to Jasmine Telecom Systems Public Company Limited?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jasmine Telecom Systems Public Company Limited stock attractive at the current price?
The data as of Oct 25, 2026: price 22.20 THB, calculated fair value 21.59 THB (−3%), Quality Score 42/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JTS calculated?
We run Jasmine Telecom Systems Public Company Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 21.59 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.5 % above its aggregate fair value. Jasmine Telecom Systems Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jasmine Telecom Systems Public Company Limited (JTS)?
The closing price on Oct 22, 2026 was 22.20 THB. Our model-based fair value is 21.59 THB, about −3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jasmine Telecom Systems Public Company Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (8.77 THB to 21.93 THB) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Jasmine Telecom Systems Public Company Limited

How large is the market capitalisation of Jasmine Telecom Systems Public Company Limited (JTS)?
The market capitalisation of Jasmine Telecom Systems Public Company Limited is 15.5B THB (≈ $460M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jasmine Telecom Systems Public Company Limited (JTS)?
The price-to-sales ratio of Jasmine Telecom Systems Public Company Limited is 6.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jasmine Telecom Systems Public Company Limited (JTS)?
Earnings per share at Jasmine Telecom Systems Public Company Limited are −0.2400 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Jasmine Telecom Systems Public Company Limited (JTS)?
The net margin of Jasmine Telecom Systems Public Company Limited is −7.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jasmine Telecom Systems Public Company Limited (JTS)?
The return on equity (ROE) of Jasmine Telecom Systems Public Company Limited is −16.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jasmine Telecom Systems Public Company Limited (JTS)?
On an EBIT basis the return on assets of Jasmine Telecom Systems Public Company Limited is 10.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jasmine Telecom Systems Public Company Limited (JTS)?
The operating margin of Jasmine Telecom Systems Public Company Limited is 3.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jasmine Telecom Systems Public Company Limited (JTS)?
Revenue at Jasmine Telecom Systems Public Company Limited is growing +2.3% versus a year earlier (3y avg +2.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jasmine Telecom Systems Public Company Limited (JTS)?
Earnings per share at Jasmine Telecom Systems Public Company Limited are growing −96.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jasmine Telecom Systems Public Company Limited (JTS) generate?
The free cash flow of Jasmine Telecom Systems Public Company Limited is −2.6M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Jasmine Telecom Systems Public Company Limited (JTS) carry?
The net debt of Jasmine Telecom Systems Public Company Limited is 581M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Jasmine Telecom Systems Public Company Limited in the live analysis

One click puts Jasmine Telecom Systems Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.