EN DE

Kadant Inc (KAI) Fair Value & Analysis

Industrials · US · Market cap $3.5B

KI Kadant Inc logo Kadant Inc KAI · US
Price$337.63
Fair Value$181.34
Upside-46.3%
Quality59/100
Watch Kadant Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.5% net margin
Low debt · generates free cash flow
0.48% dividend yield
Mixed vs. peers (6/15)
Moderate moat 54/100
Evidence: High Range $108.52 – $226.68 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 26 days ago

Share price +15.0% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($226.68). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($108.52 to $226.68) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$420.19 $155.18 Fair Value $181.34 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $155.18 – $420.19 · fair‑value band $108.52 – $226.68 · the $337.63 price screens above the $181.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kadant Inc (KAI) currently trades at $337.63, while our model-based Fair Value estimate is $181.34, implying the stock looks roughly 46.3% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kadant Inc generated revenue of $1.1B at a net margin of 9.5%. Revenue grew 17.7% year over year. It earns a return on equity of 11.1%. Net debt stands at $252M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $108.52 (bear case) to $226.68 (bull case); at $337.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -46%, KAI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $124.19 $194.58 $292.98 80
Residual Income $72.98 $81.22 $129.48 76
Rev-Margin DCF $99.24 $168.79 $250.77 74
All 26 models by family
DCF Models
FCF DCF $122.78 $204.05 $325.92 38
Owner Earnings $105.84 $177.55 $285.09 31
5Y Revenue Exit $99.24 $168.37 $256.61 39
5Y EBITDA Exit $129.05 $225.10 $338.08 41
5Y P/E Exit $108.27 $185.55 $267.29 38
10Y Revenue Exit $103.19 $168.03 $255.65 36
10Y EBITDA Exit $125.24 $206.89 $317.41 37
10Y P/E Exit $112.20 $179.80 $263.75 35
Earnings-Based
Graham-Dodd $58.72 $198.42 $265.97 54
Lynch FV $45.34 $64.76 $84.19 50
PEG = 1.0 $45.34 $64.76 $84.19 46
EPV $69.04 $83.31 $95.62 59
Dividend Discount
Gordon GGM $11.73 $23.38 $35.40 70
DDM Multi-Stage $11.73 $19.80 $24.68 61
Multiples
P/E Multiple $136.01 $181.34 $226.68 63
P/S Multiple $110.10 $146.80 $183.50 58
P/B Multiple $110.10 $146.80 $183.50 55
EV/EBIT $148.50 $205.11 $261.72 53
EV/EBITDA $150.83 $208.22 $265.61 54
EV/Revenue $90.95 $139.07 $187.19 43
Asset-Based
NCAV (Graham) $41.96 $56.23 $83.93 50
Growth DCF
Growth DCF $124.19 $194.58 $292.98 80
Rev-Margin DCF $99.24 $168.79 $250.77 74
Economic Profit
Residual Income $72.98 $81.22 $129.48 76
ROIC Compounder $69.04 $83.31 $108.78 72
Growth Earnings
Growth-Adj P/E $115.79 $165.41 $215.03 68

Widest divergence: DCF Models ($179.80) versus Dividend Discount ($19.80). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.1B
Revenue growth (YoY) +17.7%
Net margin 9.5%
Return on equity 11.1%
Free cash flow $154M FY2025
P/E ratio 33.6
More key figures
Operating margin 15.0%
EPS (TTM) $8.78
Dividend yield 0.5%
EPS growth (YoY) +5.9%
Net debt $252M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 60 · Market factors (momentum, volatility) 49

Profitability 46
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kadant Inc. supplies technologies and engineered systems worldwide. The company operates through three segments: Flow Control, Industrial Processing, and Material Handling.

Full company description

Kadant Inc. supplies technologies and engineered systems worldwide. The company operates through three segments: Flow Control, Industrial Processing, and Material Handling. The Flow Control segment develops, manufactures, and markets fluid-handling systems, equipment, and integrated technologies, such as rotary joints, syphons, Turbulator bars, expansion joints, and engineered steam and condensate systems, as well as doctor systems and holders, doctor blades, cleaning showers and fabric-conditioning systems, forming systems and wear surfaces, and water-filtration systems. The Industrial Processing segment provides ring and rotary debarkers, stranders, chippers, engineered knife systems, and industrial automation and control products. This segment also offers recycling and approach flow systems, virgin pulping process equipment, boiler cleaning technologies, and single and double-screw presses. The Material Handling segment provides vibratory and conveying equipment; individual components and equipment for baling recyclable and waste materials; and fiber-based products. It sells its products and services through direct sales, independent sales agents, and distributors. The company was formerly known as Thermo Fibertek, Inc. and changed its name to Kadant Inc. in July 2001. Kadant Inc. was incorporated in 1991 and is headquartered in Westford, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kadant Inc reported revenue of $1.1B in FY2025 versus $787M in FY2021, a compound +7.5%/yr. Reported net income was $102M in FY2025, compounding +5.0%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.1B
Latest YoY
−0.1%
Avg. growth/yr (3Y)
+5.2%
Avg. growth/yr (5Y)
+10.6%
Avg. growth/yr (33Y)
+6.7%
Revenue +7.5%/yr
FY21 $787M
FY22 $905M
FY23 $958M
FY24 $1.1B
FY25 $1.1B
Net income +5.0%/yr
FY21 $84.0M
FY22 $121M
FY23 $116M
FY24 $112M
FY25 $102M

KAI screens 46% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kadant Inc Fair Value". https://www.fairvalue-calculator.com/stock/KAI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −46% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth 18% · Above median
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.38× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 33.6× · Pricier than median
P/B 3.51× · Pricier than median
P/S (TTM) 3.18× · Pricier than median
P/FCF 22.6× · Pricier than 75% of peers
EV/EBITDA 16.6× · Pricier than median
PEG 3.23× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 89 · sector 23
PAST 44 · sector 28
HEALTH 81 · sector 96
DIVIDEND 10 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Kadant Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kadant Inc (KAI) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $181.34 versus a price of $337.63, about −46% (overvalued).
What is the fair value of KAI?
Our model-based fair value for Kadant Inc is $181.34 (as of Jul 14, 2026), built from audited fundamentals. The current price is $337.63.
What is the quality score of KAI?
Kadant Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kadant Inc (KAI)?
Kadant Inc reported trailing-twelve-month revenue of about $1.1B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of KAI?
The net profit margin of Kadant Inc is about 9.5%, meaning it keeps roughly 9.5% of revenue as net income. Based on the latest reported figures.
Does Kadant Inc pay a dividend?
Kadant Inc currently shows a dividend yield of about 0.44% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kadant Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.