EN DE

Kinetic Development Group Limited (KDGLF) Fair Value & Analysis

Energy · US · Market cap $8.6M

KD Kinetic Development Group Limited logo Kinetic Development Group Limited KDGLF · US
Price$0.0010
Fair Value$0.0015
Upside+50.0%
Quality53/100
Watch Kinetic Development Group Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 16.9% net margin
Low debt · generates free cash flow
Ranks above peers (9/10)
Moderate moat 55/100
Evidence: High Range $0.0015 – $0.0015 Share as image

Fair value as of: Aug 15, 2026

From 22 valuation models · updated 3 days ago

Fair value updated Aug 15, 2026, revised from $0.0010 to $0.0015 (+50.0%) since Jul 29, 2026.

A solid business, screening 50% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case ($0.0015). The market is more pessimistic than our downside scenario.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (16 months)

$0.0010 $0.0010 Fair Value $0.0015 Apr 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.

How to read this chart

16‑month range $0.0010 – $0.0010 · the $0.0010 price screens below the $0.0015 fair value. Dashed = 300-day average. As of Aug 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kinetic Development Group Limited (KDGLF) currently trades at $0.0010, while our model-based Fair Value estimate is $0.0015, implying the stock looks roughly 50.0% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Kinetic Development Group Limited generated revenue of $5.3B at a net margin of 16.9%. Revenue declined 10.9% year over year. It earns a return on equity of 10.8%. Net debt stands at $790M. Fundamentals as of Aug 15, 2026

The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -5% fair-value upside, at 50%, KDGLF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0006 $0.0008 $0.0010 80
Rev-Margin DCF $0.0005 $0.0007 $0.0009 74
ROIC Compounder $0.0009 $0.0010 $0.0011 72
All 22 models by family
DCF Models
FCF DCF $0.0006 $0.0007 $0.0010 38
Owner Earnings $0.0006 $0.0008 $0.0010 31
5Y Revenue Exit $0.0005 $0.0007 $0.0009 39
5Y EBITDA Exit $0.0006 $0.0009 $0.0013 41
5Y P/E Exit $0.0007 $0.0011 $0.0015 38
10Y Revenue Exit $0.0005 $0.0006 $0.0008 36
10Y EBITDA Exit $0.0006 $0.0008 $0.0010 37
10Y P/E Exit $0.0006 $0.0009 $0.0010 35
Earnings-Based
Graham-Dodd $0.0007 $0.0008 $0.0009 54
EPV $0.0009 $0.0010 $0.0011 59
Multiples
P/E Multiple $0.0010 $0.0014 $0.0017 63
P/S Multiple $0.0005 $0.0007 $0.0009 58
P/B Multiple $0.0012 $0.0016 $0.0020 55
EV/EBIT $0.0012 $0.0016 $0.0020 53
EV/EBITDA $0.0008 $0.0011 $0.0014 54
EV/Revenue $0.0004 $0.0006 $0.0008 43
Asset-Based
NCAV (Graham) $0.0004 $0.0006 $0.0009 50
Growth DCF
Growth DCF $0.0006 $0.0008 $0.0010 80
Rev-Margin DCF $0.0005 $0.0007 $0.0009 74
Economic Profit
Residual Income $0.0007 $0.0008 $0.0009 61
ROIC Compounder $0.0009 $0.0010 $0.0011 72
Growth Earnings
Growth-Adj P/E $0.0007 $0.0010 $0.0014 68

Widest divergence: Multiples ($0.0011) versus Asset-Based ($0.0006). Highest evidence: Growth DCF (80).

Notify me when KDGLF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $5.3B
Revenue growth (YoY) -10.9%
Net margin 16.9%
Return on equity 10.8%
Free cash flow $835M FY2025
P/E ratio 0.0
More key figures
Operating margin 24.7%
EPS (TTM) $0.0300
EPS growth (YoY) -67.5%
Net debt $790M FY2025

Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 53 · Market factors (momentum, volatility) 56

Profitability 43
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kinetic Development Group Limited, an investment holding company, engages in the extraction and sale of coal products in the People's Republic of China and internationally. It operates through three segments: Coal Mining, Real Estate and Property Management, and Other.

Full company description

Kinetic Development Group Limited, an investment holding company, engages in the extraction and sale of coal products in the People's Republic of China and internationally. It operates through three segments: Coal Mining, Real Estate and Property Management, and Other. The company focuses on the development of its Dafanpu Coal Mine with a concession area of approximately 9.6 square kilometers located in Zhunge'er Banner, Ordos City, Inner Mongolia, China. It engages in the coal production, trading, washing, loading, and transportation activities; sale and trading of mineral products; breeding, production, and selling of breeding stock; production and sale of wine and fruit wine; and grape planting activities. In addition, the company is involved in the development and sale of real estate; property management; trading of mineral products engineering construction; and manufacturing, wholesale, and trading of tobacco products. The company was formerly known as Kinetic Mines and Energy Limited. Kinetic Development Group Limited was incorporated in 2010 and is headquartered in Ordos City, China. Kinetic Development Group Limited operates as a subsidiary of King Lok Holdings Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kinetic Development Group Limited reported revenue of $5.3B in FY2025 versus $5.6B in FY2021, a compound −1.3%/yr. Reported net income was $896M in FY2025, compounding −22.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$5.3B
Latest YoY
−6.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.9%
Revenue −1.3%/yr
FY21 $5.6B
FY22 $6.2B
FY23 $4.7B
FY24 $5.7B
FY25 $5.3B
Net income −22.4%/yr
FY21 $2.5B
FY22 $2.7B
FY23 $2.1B
FY24 $2.1B
FY25 $896M

Watch KDGLF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kinetic Development Group Limited Fair Value". https://www.fairvalue-calculator.com/stock/KDGLF

Peer Group

Thermal Coal · 99 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside +50% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth -11% · Below median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 0.0× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 27
FUTURE 0 · sector 0
PAST 43 · sector 21
HEALTH 95 · sector 93
DIVIDEND 0 · sector 64

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).

Compare Kinetic Development Group Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kinetic Development Group Limited (KDGLF) overvalued or undervalued?
As of Aug 15, 2026, our model estimates a fair value of $0.0015 versus a price of $0.0010, about +50% (undervalued).
What is the fair value of KDGLF?
Our model-based fair value for Kinetic Development Group Limited is $0.0015 (as of Aug 15, 2026), built from audited fundamentals. The current price is $0.0010.
What is the quality score of KDGLF?
Kinetic Development Group Limited has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kinetic Development Group Limited (KDGLF)?
Kinetic Development Group Limited reported trailing-twelve-month revenue of about $5.3B (latest available figure, as of Aug 15, 2026).
What is the net profit margin of KDGLF?
The net profit margin of Kinetic Development Group Limited is about 16.9%, meaning it keeps roughly 16.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kinetic Development Group Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.