Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Adaro Andalan Indonesia Tbk (AADI) Fair Value & Analysis

Energy · ID · Market cap 58.8T IDR

Price7,975 IDR
Fair Value15,785 IDR
Upside+97.9%
Quality83/100
Evidence: Medium Range 11,838 IDR – 24,215 IDR

Fair value as of: Jun 25, 2026

Analysis

PT Adaro Andalan Indonesia Tbk (AADI) currently trades at 7,975 IDR, while our model-based Fair Value estimate is 15,785 IDR — implying the stock looks roughly 97.9% undervalued today. We read business quality at 83/100 (high quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

About the company

PT Adaro Andalan Indonesia Tbk engages in the coal mining activities. The company is also involved in the logistics business which includes coal barging and transshipment, fuel oil transportation and management, river channel management and dredging, multipurpose terminal and stockpile management, stevedoring, and shipyard operations. In addition, it engages in construction, operation, and maintenance of drinking water supply system; mine water pumping and processing services; water treatment; water solution services; and lease of powerplant and supporting activities. Further, the company is involved in forestry business; port; manufacture, repair, and maintenance of sea transportation; trading, handling, and barging of coal; sea transportation; and investment activities, as well as provision of terminal handling and mining support services. PT Adaro Andalan Indonesia Tbk was founded in 2004 and is headquartered in Jakarta, Indonesia.

Open the full interactive analysis →

Similar stocks

China Shenhua Energy Company (601088) -36% Adani Enterprises Limited (ADANIENT) -98% Shaanxi Coal Industry Company (601225) -11% Yankuang Energy Group (600188) -31% China Coal Energy Company (601898) +25% Coal India Limited (COALINDIA) +155%

Frequently asked questions

Is PT Adaro Andalan Indonesia Tbk (AADI) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 15,785 IDR versus a price of 7,975 IDR — about +98% (undervalued). Model-based estimate, not financial advice.
What is the fair value of AADI?
Our 21-model fair value for PT Adaro Andalan Indonesia Tbk is 15,785 IDR (as of Jun 25, 2026), built from audited fundamentals. The current price is 7,975 IDR.
What is the quality score of AADI?
PT Adaro Andalan Indonesia Tbk has a Quality Score of 83/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.