EN DE

Khandwala Securities Limited (KHANDSE) Fair Value & Analysis

Financial Services · IN · Market cap ₹304M

KS Khandwala Securities Limited KHANDSE · BSE
Price₹19.93
Fair Value₹12.19
Upside-38.8%
Quality45/100

Risks

!Trades 39% ABOVE our fair value of ₹12.19
!Expensive Growth
!Loss-making · -40.6% net margin
!Low debt · negative free cash flow
Expensive Growth
Loss-making · -40.6% net margin
Low debt · negative free cash flow
Narrow moat 14/100
Evidence: Low Range ₹9.09 – ₹18.19 Share as image

Fair value as of: Aug 21, 2026

From 1 valuation models · updated today

Share price +13.9% over the past month.

Below-average quality, and screening another 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹18.19). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹9.09 to ₹18.19) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹43.70 ₹13.04 Fair Value ₹12.19 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ₹13.04 – ₹43.70 · fair‑value band ₹9.09 – ₹18.19 · the ₹19.93 price screens above the ₹12.19 fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Khandwala Securities Limited (KHANDSE) currently trades at ₹19.93, while our model-based Fair Value estimate is ₹12.19, implying the stock looks roughly 38.8% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Khandwala Securities Limited generated revenue of ₹45.7M at a net margin of -40.6%. Revenue declined 55.3% year over year. It earns a return on equity of -6.3%. Net debt stands at ₹28.6M. Fundamentals as of Aug 21, 2026

Our scenario range runs from ₹9.09 (bear case) to ₹18.19 (bull case); at ₹19.93, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 56% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -19% fair-value upside, at -39%, KHANDSE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) ₹9.09 ₹12.19 ₹18.19 50
All 1 models by family
Asset-Based
NCAV (Graham) ₹9.09 ₹12.19 ₹18.19 50

Notify me when KHANDSE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹45.7M
Revenue growth (YoY) -55.3%
Net margin -40.6%
Return on equity -6.3%
Free cash flow −₹22.6M FY2026
Operating margin 6.9%
More key figures
EPS (TTM) ₹-1.21
EPS growth (YoY) +6.7%
Net debt ₹28.6M FY2026

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 46 · Market factors (momentum, volatility) 41

Profitability 6
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Khandwala Securities Limited provides stock broking, investment banking, portfolio management, and research analyst and investment advisory services in India. It operates in two segments, Fee-Based and Investment/Trading in Stock.

Full company description

Khandwala Securities Limited provides stock broking, investment banking, portfolio management, and research analyst and investment advisory services in India. It operates in two segments, Fee-Based and Investment/Trading in Stock. The company offers investment banking services, including capital raising, mergers and acquisitions advisory, domestic IPOs, FCCBs, private equity placements, corporate finance advisory, restructuring, FCCBs, and GDRs; institutional equities services, such as institutional equity sales, execution, and research; and broking and distribution services comprising non-institutional equity sales, trading, research, depository participant ship, and broking and distribution. It also provides investment advisory services, including private and corporate wealth management; portfolio management services, such as planning and asset deployment advice, and asset allocation and distribution of various products; and follow-on offerings, rights offerings, ADR and GDR offerings, QIP transactions and convertible offerings. In addition, the company is involved in the provision of financial advisory services related to equity and debt issue management, and portfolio management and broking; trading, investing and speculation activities in capital markets; and mobile and browser based online trading applications under the KSL EazyTrade, KSL Prive, and KSL EazyTrade Browser brand. Further, it provides equity, derivatives, mutual funds, structured products, depository, and insurance products, as well as third party product distribution services. The company serves public and private sector corporations, multinational corporations, financial institutions, institutional investors, high net worth individuals, and retail investors, as well as market intermediaries. Khandwala Securities Limited was founded in 1934 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Khandwala Securities Limited reported revenue of ₹78.9M in FY2026 versus ₹61.1M in FY2022, a compound +6.6%/yr. Reported net income was −₹12.7M in FY2026.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹78.9M
Latest YoY
−17.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.9%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Revenue +6.6%/yr
FY22 ₹61.1M
FY23 ₹62.6M
FY24 ₹85.3M
FY25 ₹95.4M
FY26 ₹78.9M
Net income
FY22 ₹1.2M
FY23 ₹4.4M
FY24 ₹1.7M
FY25 −₹8.0M
FY26 −₹12.7M

KHANDSE screens 39% overvalued. Compare with Mirae Asset Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Khandwala Securities Limited Fair Value". https://www.fairvalue-calculator.com/stock/KHANDSE

Peer Group

Capital Markets · 434 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −39% · Below median
Return on assets -4% · Bottom 25%
Net margin (TTM) -41% · Bottom 25%
Operating margin (TTM) 7% · Below median
Revenue growth -55% · Bottom 25%
Debt / equity 0.10× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/S (TTM) 0.07× · Cheaper than 75% of peers
EV/EBITDA 2.8× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Mirae Asset Securities Co 006800 38,050 KRW 18,009 KRW -53%
Meritz Financial Group 138040 118,600 KRW 52,717 KRW -56%
Korea Investment Holdings 071050 200,500 KRW 189,335 KRW -6%
NH Investment & Securities Co 005940 28,550 KRW 22,396 KRW -22%
Samsung Securities Co 016360 93,100 KRW 75,573 KRW -19%
Kiwoom Securities Co 039490 299,000 KRW 214,812 KRW -28%
SSI Securities Corporation SSI 19,400 VND 17,375 VND -10%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 294.30 ARS -6%
Daishin Securities Co 003540 26,950 KRW 48,790 KRW +81%
SK Securities Co 001515 4,285 KRW 1,395 KRW -67%

Compare Khandwala Securities Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Khandwala Securities Limited (KHANDSE) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ₹12.19 versus a price of ₹19.93, about −39% (overvalued).
What is the fair value of KHANDSE?
Our model-based fair value for Khandwala Securities Limited is ₹12.19 (as of Aug 21, 2026), built from audited fundamentals. The current price: ₹19.93.
What is the quality score of KHANDSE?
Khandwala Securities Limited has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Khandwala Securities Limited (KHANDSE)?
Khandwala Securities Limited reported trailing-twelve-month revenue of about ₹45.7M (latest available figure, as of Aug 21, 2026).
What is the net profit margin of KHANDSE?
The net profit margin of Khandwala Securities Limited is about -40.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Khandwala Securities Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.