PT Kedaung Indah Can Tbk (KICI) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 51.9B IDR
Fair value as of: Jul 19, 2026
From 12 valuation models · updated 22 days ago
Fair value updated Jul 19, 2026, revised from 100.71 IDR to 100.16 IDR (−0.5%) since Jul 17, 2026. Share price +7.1% over the past month.
A solid business, but screening 49% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (132.64 IDR). The favourable scenario is already priced in.
- Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.
How to read this chart
60‑month range 104.00 IDR – 376.00 IDR · fair‑value band 78.08 IDR – 132.64 IDR · the 195.00 IDR price screens above the 100.16 IDR fair value. Dashed = 300-day average. As of Jul 19, 2026.
Analysis
PT Kedaung Indah Can Tbk (KICI) currently trades at 195.00 IDR, while our model-based Fair Value estimate is 100.16 IDR, implying the stock looks roughly 48.6% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, PT Kedaung Indah Can Tbk generated revenue of 89.1B IDR at a net margin of -6.6%. Revenue grew 39.7% year over year. It earns a return on equity of -5.4%. Net debt stands at 13.3B IDR. Fundamentals as of Jul 19, 2026
Our scenario range runs from 78.08 IDR (bear case) to 132.64 IDR (bull case); at 195.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 86% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -49%, KICI screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 12 models by family
Widest divergence: Asset-Based (274.18 IDR) versus Multiples (41.54 IDR). Highest evidence: Growth DCF (80).
Notify me when KICI reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 51
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Kedaung Indah Can Tbk engages in the manufacture and sale of enamel-on-steel cookware and can/tin products in Indonesia, Asia, the United States, and Africa. The company operates through two segments: Enamelware and Can. It offers stock pots, roasters, cookware sets, and storage bowls.
Full company description
PT Kedaung Indah Can Tbk engages in the manufacture and sale of enamel-on-steel cookware and can/tin products in Indonesia, Asia, the United States, and Africa. The company operates through two segments: Enamelware and Can. It offers stock pots, roasters, cookware sets, and storage bowls. The company also provides tableware products, including plates and colanders; tea kettles; and lunch and food carriers, trays, canister sets, cookie tins, kerosene stoves, mugs, and milk pans. The company also exports its products. PT Kedaung Indah Can Tbk was founded in 1974 and is headquartered in Surabaya, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Kedaung Indah Can Tbk reported revenue of 89.1B IDR in FY2025 versus 126B IDR in FY2021, a compound −8.3%/yr. Reported net income was −5.9B IDR in FY2025.
KICI screens 49% overvalued. Compare with Midea Group →
Peer Group
Furnishings, Fixtures & Appliances · 311 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Midea Group 000333 | ¥82.71 | ¥107.22 | +30% |
| Gree Electric Appliances, Inc 000651 | ¥38.25 | ¥88.02 | +130% |
| Haier Smart Home Co 600690 | ¥21.46 | ¥36.04 | +68% |
| King Slide Works Co 2059 | 8,655 TWD | 1,917 TWD | -78% |
| Guangdong Songfa Ceramics Co 603268 | ¥155.59 | ¥38.95 | -75% |
| SharkNinja, Inc SN | $154.53 | $89.07 | -42% |
| Hisense Home Appliances Group 000921 | ¥26.33 | ¥48.03 | +82% |
| Zhejiang Supor Co 002032 | ¥43.85 | ¥44.84 | +2% |
| COWAY Co 021240 | 96,700 KRW | 112,530 KRW | +16% |
| Ecovacs Robotics Co 603486 | ¥50.13 | ¥54.11 | +8% |
Compare PT Kedaung Indah Can Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is PT Kedaung Indah Can Tbk (KICI) overvalued or undervalued?
What is the fair value of KICI?
What is the quality score of KICI?
What is the revenue of PT Kedaung Indah Can Tbk (KICI)?
What is the net profit margin of KICI?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Kedaung Indah Can Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.