Kinbasha Gaming International, Inc (KNBA) Fair Value & Analysis
Financial Services · US · Market cap $6.2M
Fair value as of: Jul 31, 2026
From 19 valuation models · updated 10 days ago
Fair value updated Jul 31, 2026, revised from $0.0660 to $0.0674 (+2.1%) since Jun 26, 2026. Share price +29.0% over the past month.
Below-average quality, and screening another 16% overvalued on our models.
What matters now
- Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
- A fairly wide model range ($0.0478 to $0.0893) leaves room in how you read the outcome.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.
How to read this chart
60‑month range $0.0001 – $0.6445 · fair‑value band $0.0478 – $0.0893 · the $0.0800 price screens above the $0.0674 fair value. Dashed = 300-day average. As of Jul 31, 2026.
Analysis
Kinbasha Gaming International, Inc (KNBA) currently trades at $0.0800, while our model-based Fair Value estimate is $0.0674, implying the stock looks roughly 15.8% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Kinbasha Gaming International, Inc generated revenue of $88.7M at a net margin of 16.1%. Revenue declined 21.7% year over year. Net debt stands at $127M. The stock trades on a trailing P/E of 0.1. Fundamentals as of Jul 31, 2026
Our scenario range runs from $0.0478 (bear case) to $0.0893 (bull case); at $0.0800, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -61% fair-value upside, at -16%, KNBA screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 19 models by family
Widest divergence: Multiples ($2.52) versus Growth DCF ($0.6600). Highest evidence: Growth DCF (80).
Notify me when KNBA reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 29
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Kinbasha Gaming International, Inc. owns and operates retail gaming centers in Japan. The company operates pachinko parlors that offer customers to play the pachinko and pachislo games. The company was founded in 1954 and is headquartered in Las Vegas, Nevada.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2010 – FY2013 · reported fiscal years
Kinbasha Gaming International, Inc reported revenue of $93.9M in FY2013 versus $94.5M in FY2010, a compound −0.2%/yr. Reported net income was $11.6M in FY2013.
KNBA screens 16% overvalued. Compare with The Coca-Cola Company →
Peer Group
Shell Companies · 70 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Shell Companies median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Shell Companies stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Coca-Cola Company COLA | C$27.96 | C$10.91 | -61% |
| Lionheart III Corp LION | $13.47 | $18.15 | +35% |
| Agriculture & Natural Solutions Acquisition Corporation ANSC | $11.45 | $4.13 | -64% |
| AA Mission Acquisition Corp AAM | $0.0320 | $0.0314 | -2% |
| GP-Act III Acquisition Corp GPAT | $10.91 | $4.30 | -61% |
| Berto Acquisition Corp TACO | $10.48 | $2.73 | -74% |
| Axiom Intelligence Acquisition Corp AXIN | $10.29 | $1.46 | -86% |
| Bold Eagle Acquisition Corp BEAG | $10.67 | $4.00 | -63% |
| Lionheart Holdings CUB | $10.80 | $5.06 | -53% |
| Graf Global Corp GRAF | $10.82 | $3.63 | -66% |
Compare Kinbasha Gaming International, Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Financial Services stocks →
Frequently asked questions
Is Kinbasha Gaming International, Inc (KNBA) overvalued or undervalued?
What is the fair value of KNBA?
What is the quality score of KNBA?
What is the revenue of Kinbasha Gaming International, Inc (KNBA)?
What is the net profit margin of KNBA?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Kinbasha Gaming International, Inc and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.