EN DE

Knife River Corporation (KNF) Fair Value & Analysis

Basic Materials · US · Market cap $4.7B

KR Knife River Corporation logo Knife River Corporation KNF · US
Price$66.80
Fair Value$37.83
Upside-43.4%
Quality42/100
Watch Knife River Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.6% net margin
Moderate debt · negative free cash flow
Trails peers (4/13)
Narrow moat 35/100
Evidence: Medium Range $26.48 – $49.68 Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 24 days ago

Share price −16.1% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($49.68). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($26.48 to $49.68) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$107.31 $35.02 Fair Value $37.83 May 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

38‑month range $35.02 – $107.31 · fair‑value band $26.48 – $49.68 · the $66.80 price screens above the $37.83 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Knife River Corporation (KNF) currently trades at $66.80, while our model-based Fair Value estimate is $37.83, implying the stock looks roughly 43.4% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Knife River Corporation generated revenue of $3.2B at a net margin of 4.6%. Revenue grew 16.0% year over year. It earns a return on equity of 9.9%. Net debt stands at $1.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $26.48 (bear case) to $49.68 (bull case); at $66.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -43%, KNF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $18.64 $24.45 $30.22 72
Growth-Adj P/E $26.48 $37.83 $49.17 68
P/E Multiple $35.29 $47.06 $58.82 63
All 14 models by family
Earnings-Based
Graham-Dodd $18.82 $66.42 $89.37 54
Lynch FV $15.54 $22.20 $28.86 50
PEG = 1.0 $15.54 $22.20 $28.86 46
EPV $18.64 $24.45 $29.46 59
Multiples
P/E Multiple $35.29 $47.06 $58.82 63
P/S Multiple $35.29 $47.06 $58.82 58
P/B Multiple $35.29 $47.06 $58.82 55
EV/EBIT $34.72 $52.35 $69.97 53
EV/EBITDA $45.22 $66.34 $87.46 54
EV/Revenue $27.67 $47.31 $66.95 43
Asset-Based
NCAV (Graham) $14.46 $19.37 $28.91 50
Economic Profit
Residual Income $24.74 $27.14 $37.67 61
ROIC Compounder $18.64 $24.45 $30.22 72
Growth Earnings
Growth-Adj P/E $26.48 $37.83 $49.17 68

Widest divergence: Multiples ($47.06) versus Asset-Based ($19.37). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $3.2B
Revenue growth (YoY) +16.0%
Net margin 4.6%
Return on equity 9.9%
Free cash flow −$69.6M FY2025
P/E ratio 31.2
More key figures
Operating margin -20.5%
EPS (TTM) $2.64
EPS growth (YoY) +36.1%
Net debt $1.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 44 · Market factors (momentum, volatility) 34

Profitability 40
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Knife River Corporation, together with its subsidiaries, provides aggregates-based construction materials and contracting services in the United States. The company operates through West, Mountain, Central, and Energy Services segments.

Full company description

Knife River Corporation, together with its subsidiaries, provides aggregates-based construction materials and contracting services in the United States. The company operates through West, Mountain, Central, and Energy Services segments. It mines, processes, and sells construction aggregates, including crushed stone and sand, and gravel; and produces and sells asphalt and ready-mix concrete. The company also provides contracting services, such as heavy-civil construction, asphalt and concrete paving, and site development and grading. In addition, it sells cement, merchandise, and other building materials and related services; and produces and supplies liquid asphalt for use in asphalt road construction. The company sells its construction materials to public and private-sector customers comprising federal, state, and municipal governments; industrial, commercial, and residential developers, as well as other private parties; and provides its contracting services to public-sector customers for the development and servicing of highways, local roads, bridges, and other public-infrastructure projects. Knife River Corporation was founded in 1917 and is headquartered in Bismarck, North Dakota.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Knife River Corporation reported revenue of $3.1B in FY2025 versus $2.2B in FY2021, a compound +9.0%/yr. Reported net income was $157M in FY2025, compounding +4.9%/yr from FY2021.

Growth Quality 43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$3.1B
Latest YoY
+8.5%
Avg. growth/yr (3Y)
+7.5%
Avg. growth/yr (5Y)
+7.6%
Revenue +9.0%/yr
FY21 $2.2B
FY22 $2.5B
FY23 $2.8B
FY24 $2.9B
FY25 $3.1B
Net income +4.9%/yr
FY21 $130M
FY22 $116M
FY23 $183M
FY24 $202M
FY25 $157M

KNF screens 43% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Knife River Corporation Fair Value". https://www.fairvalue-calculator.com/stock/KNF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −43% · Below median
Return on equity (TTM) 10% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) -21% · Bottom 25%
Revenue growth 16% · Top 25%
Debt / equity 0.70× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 31.2× · Pricier than median
P/B 2.85× · Pricier than 75% of peers
P/S (TTM) 1.46× · Pricier than median
EV/EBITDA 11.5× · Pricier than 75% of peers
PEG 1.62× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 80 · sector 2
PAST 40 · sector 15
HEALTH 65 · sector 92
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Knife River Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Knife River Corporation (KNF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $37.83 versus a price of $66.80, about −43% (overvalued).
What is the fair value of KNF?
Our model-based fair value for Knife River Corporation is $37.83 (as of Jul 16, 2026), built from audited fundamentals. The current price is $66.80.
What is the quality score of KNF?
Knife River Corporation has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Knife River Corporation (KNF)?
Knife River Corporation reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of KNF?
The net profit margin of Knife River Corporation is about 4.6%, meaning it keeps roughly 4.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Knife River Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.