EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Kuniko Ltd (KNI) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Kuniko Ltd A$0.02, price A$0.03, upside -17.0%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · AU · ISIN AU0000159840

KL Thin data Sep 23, 2026

Kuniko Ltd

KNI · AU

Weak valuationQuality is weak on top of the rich price.

!Fair value A$0.0224 · Overvalued (−17%)
!Quality 29/100
!Mixed Growth (revenue 3y +696.5 %/yr)
!Low debt · negative free cash flow
!Trails peers (3/8)
!Narrow moat 6/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 11 out of 100
Watch Kuniko Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

A$3.23 A$0.0200 Fair Value A$0.0224 Aug 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range A$0.0200 – A$3.23 · fair‑value band A$0.0203 – A$0.0267 · the A$0.0270 price screens above the A$0.0224 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Kuniko in your weekly email

Every Wednesday you see whether Kuniko is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Kuniko Limited engages in mineral exploration activities in Australia and Norway. The company explores for nickel, copper, zinc, and cobalt deposits. Its flagship asset is the Ertelien Project located in southern Norway in Ringerike Municipality. The company was formerly known as Koppar Resources Europe Pty Ltd.

Show more

Kuniko Limited engages in mineral exploration activities in Australia and Norway. The company explores for nickel, copper, zinc, and cobalt deposits. Its flagship asset is the Ertelien Project located in southern Norway in Ringerike Municipality. The company was formerly known as Koppar Resources Europe Pty Ltd. Kuniko Limited was incorporated in 2017 and is headquartered in Perth, Australia.

Stock analysis

Kuniko Ltd (KNI) currently trades at A$0.0270, while our model-based Fair Value estimate is A$0.0224, implying the stock looks roughly 20.5% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: A$0.0203 (bear) to A$0.0267 (bull), the price of A$0.0270 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Basic Materials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Kuniko Ltd reported revenue of A$0 in FY2025 versus A$227 in FY2021. Reported net income was −A$3.2M in FY2025.

Key figures

Market cap A$6.1M (≈ $4.3M) · EPS (TTM) A$−0.0300 · Return on equity −27.2% · Return on assets (EBIT) −20.7% · Operating margin −2,122% · Revenue (TTM) A$46.4K · Revenue growth (YoY) −59.5% · Free cash flow −A$2.0M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).

What moves the price

The share trades about 66% below its 52-week high and 35% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at −17%, KNI screens richer than that median.

Fair Value models

Bear A$0.0203 Fair Value A$0.0224 Bull A$0.0267
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) A$0.0200 A$0.0300 A$0.0500 52
All 1 models by family
Asset-Based
NCAV (Graham) A$0.0200 A$0.0300 A$0.0500 52

Open the full fair value analysis →

Notify me when KNI reaches fair value

Put KNI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 29/100

Of which business quality 30 · Market factors (momentum, volatility) 18

Profitability 0
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 17/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−40.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+696.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−738,083.7% (2021) → −2,376.9% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

KNI screens 21% overvalued. Compare with Vale S.A →

Compare Kuniko Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Industrial Metals & Mining · 456 stocks

Beats the industry median on 2/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 30 · Below median
Fair Value upside −17% · Above median
Profitability
Return on assets −12% · Bottom 25%
Growth and dividend
Revenue growth −60% · Bottom 25%

Valuation Multiplesvs Other Industrial Metals & Mining median · lower = cheaper

P/B 0.36× · Cheapest 25%
P/S (TTM) 92.75× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)11 · sector 0
FUTURE (revenue growth)0 · sector 36
PAST (return on equity)0 · sector 0
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 30

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Vale S.A XVALO €12.26 €8.03 −35%
Saudi Arabian Mining Company 1211 62.70 SAR 68.97 SAR +10%
CMOC Group 603993 ¥17.66 ¥20.07 +14%
China Tungsten And Hightech Materials Co 000657 ¥60.26 ¥31.23 −48%
Hindustan Zinc Limited HINDZINC ₹595.45 ₹655.00 +10%
Korea Zinc Company 010130 1,116,000 KRW 646,063 KRW −42%
Western Mining Co 601168 ¥36.77 ¥40.45 +10%
Boliden AB BOL kr 539.40 kr 464.47 −14%
Xiamen Tungsten Co 600549 ¥49.34 ¥24.75 −50%
PLS Group PLS A$4.18 A$6.65 +59%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Kuniko Ltd · Fair Value
A$0.0224 −21%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Kuniko Ltd Fair Value". https://www.fairvalue-calculator.com/stock/KNI

Frequently asked questions

Is Kuniko Ltd (KNI) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of A$0.0224 versus a price of A$0.0270, about −17% upside (overvalued).
What is the fair value of KNI?
Our model-based fair value for Kuniko Ltd is A$0.0224 (as of Sep 23, 2026), built from audited fundamentals. The current price: A$0.0270.
What is the quality score of KNI?
Kuniko Ltd has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kuniko Ltd (KNI)?
Our model-based price target is the fair value of A$0.0224 (as of Sep 23, 2026) from 1 valuation models. Cautious scenario A$0.0203, optimistic scenario A$0.0267. It is a calculation from audited fundamentals, not an analyst target.
What is the Kuniko Ltd stock forecast for 2026?
Our models put fair value at A$0.0224, about −17% upside versus a price of A$0.0270 (overvalued). Cautious scenario A$0.0203, optimistic scenario A$0.0267. The calculation is refreshed regularly with new filings.
What is the revenue of Kuniko Ltd (KNI)?
Kuniko Ltd reported trailing-twelve-month revenue of about A$46.4K (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Kuniko Ltd (KNI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kuniko Ltd it is A$0.0224 per share (as of Sep 23, 2026), against a price of A$0.0270. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Kuniko Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, KNI trades above its calculated fair value: price A$0.0270, fair value A$0.0224, a gap of about −17% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KNI?
No. The price is what the market pays today (A$0.0270); the fair value is what the company's own numbers justify (A$0.0224). For Kuniko Ltd the two are A$0.0046 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kuniko Ltd worth?
The market values Kuniko Ltd at about A$6.1M (market capitalisation, as of Sep 23, 2026). Per share that is A$0.0270; our models calculate a fair value of A$0.0224 per share.
What do the bullish and bearish scenarios say about KNI?
Our models span a range for Kuniko Ltd: cautious scenario A$0.0203, base A$0.0224, optimistic A$0.0267 per share (as of Sep 23, 2026, price A$0.0270). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kuniko Ltd (KNI)?
Balance-sheet figures for Kuniko Ltd (as of Sep 23, 2026): return on equity −27.2%. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is KNI from its 52-week high?
Kuniko Ltd trades at A$0.0270, about 66% below its 52-week high of A$0.0790 and 35% above the low of A$0.0200 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0224 is for.
Which stocks are comparable to Kuniko Ltd?
From the same area (Basic Materials) we also value Vale S.A, Saudi Arabian Mining Company, CMOC Group, China Tungsten And Hightech Materials Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kuniko Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price A$0.0270, calculated fair value A$0.0224 (−17%), Quality Score 29/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KNI calculated?
We run Kuniko Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0224, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Kuniko Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kuniko Ltd (KNI)?
The closing price on Sep 24, 2026 was A$0.0270. Our model-based fair value is A$0.0224, about −17% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kuniko Ltd right now?
Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Kuniko Ltd

How large is the market capitalisation of Kuniko Ltd (KNI)?
The market capitalisation of Kuniko Ltd is A$6.1M (≈ $4.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Kuniko Ltd (KNI)?
Earnings per share at Kuniko Ltd are A$−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Kuniko Ltd (KNI)?
The return on equity (ROE) of Kuniko Ltd is −27.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kuniko Ltd (KNI)?
On an EBIT basis the return on assets of Kuniko Ltd is −20.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kuniko Ltd (KNI)?
The operating margin of Kuniko Ltd is −2,122% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kuniko Ltd (KNI)?
Revenue at Kuniko Ltd is growing −59.5% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Kuniko Ltd (KNI) generate?
The free cash flow of Kuniko Ltd is −A$2.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Kuniko Ltd (KNI) hold?
Kuniko Ltd holds more cash than debt, A$287K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Kuniko Ltd in the live analysis

One click puts Kuniko Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.