EN DE

Kintech Renewables Ltd (KRL) Fair Value & Analysis

Utilities · IN · Market cap ₹8.1B

KR Kintech Renewables Ltd KRL · BSE
Price₹805.80
Fair Value₹592.19
Upside-26.5%
Quality69/100
Watch Kintech Renewables Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 6/100
Evidence: Medium Range ₹509.22 – ₹592.19 Share as image

Fair value as of: Aug 13, 2026

From 18 valuation models · updated 6 days ago

A solid business, but screening 27% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹592.19). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹805.80 ₹2.40 Fair Value ₹592.19 Nov 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹2.40 – ₹805.80 · fair‑value band ₹509.22 – ₹592.19 · the ₹805.80 price screens above the ₹592.19 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kintech Renewables Ltd (KRL) currently trades at ₹805.80, while our model-based Fair Value estimate is ₹592.19, implying the stock looks roughly 26.5% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at ₹1.4M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹509.22 (bear case) to ₹592.19 (bull case); at ₹805.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 157% above its 52-week low. For context, the median of 10 Utilities peers we cover trades at -55% fair-value upside, at -27%, KRL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹5,817 ₹10,272 ₹17,450 80
Residual Income ₹628.54 ₹592.19 ₹446.04 76
Gordon GGM ₹65.88 ₹131.77 ₹199.16 70
All 18 models by family
DCF Models
FCF DCF ₹6,137 ₹8,971 ₹17,807 38
5Y Revenue Exit ₹2,550 ₹2,981 ₹3,821 39
5Y P/E Exit ₹2,535 ₹3,315 ₹4,165 38
10Y Revenue Exit ₹3,648 ₹5,141 ₹5,530 36
10Y P/E Exit ₹3,646 ₹5,110 ₹7,026 35
Earnings-Based
Graham-Dodd ₹100.72 ₹702.75 ₹986.73 54
Lynch FV ₹363.49 ₹518.73 ₹674.73 50
PEG = 1.0 ₹363.49 ₹518.73 ₹674.73 46
Dividend Discount
Gordon GGM ₹65.88 ₹131.77 ₹199.16 70
DDM Multi-Stage ₹65.88 ₹113.59 ₹138.58 61
Multiples
P/E Multiple ₹199.92 ₹266.56 ₹333.96 63
P/S Multiple ₹189.32 ₹252.17 ₹315.03 58
P/B Multiple ₹189.32 ₹252.17 ₹315.03 55
EV/Revenue ₹1,091 ₹1,179 ₹1,267 43
Asset-Based
NCAV (Graham) ₹457.39 ₹613.39 ₹915.55 50
Growth DCF
Growth DCF ₹5,817 ₹10,272 ₹17,450 80
Economic Profit
Residual Income ₹628.54 ₹592.19 ₹446.04 76
Growth Earnings
Growth-Adj P/E ₹453.61 ₹648.23 ₹842.85 68

Widest divergence: Growth DCF (₹10,272) versus Dividend Discount (₹113.59). Highest evidence: Growth DCF (80).

Notify me when KRL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.4M
Net margin 331%
Free cash flow ₹43.9M FY2023
Operating margin -25.4%
EPS (TTM) ₹4.71
Dividend yield 0.0%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 74 · Market factors (momentum, volatility) 91

Profitability 21
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kintech Renewables Limited operates as an independent power producer company in India. The company generates electricity through renewable energy sources, such as wind and solar.

Full company description

Kintech Renewables Limited operates as an independent power producer company in India. The company generates electricity through renewable energy sources, such as wind and solar. It is also involved in the engineering, procurement, and construction business of turnkey wind/solar power solutions, including solar rooftop development in commercial and industrial sectors. The company was formerly known as Jarigold Textiles Limited and changed its name to Kintech Renewables Limited in September 2015. Kintech Renewables Limited was incorporated in 1985 and is headquartered in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Kintech Renewables Ltd reported revenue of ₹15.6M in FY2023 versus ₹33.9M in FY2019, a compound −17.7%/yr. Reported net income was ₹2.0M in FY2023, compounding −31.5%/yr from FY2019.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2023)
₹15.6M
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.4%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+61.0%
Revenue −17.7%/yr
FY19 ₹33.9M
FY20 ₹1.4M
FY21 ₹63.1M
FY22 ₹374K
FY23 ₹15.6M
Net income −31.5%/yr
FY19 ₹8.9M
FY20 ₹4.7M
FY21 ₹3.0M
FY22 ₹3.0M
FY23 ₹2.0M

KRL screens 27% overvalued. Compare with Constellation Energy Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kintech Renewables Ltd Fair Value". https://www.fairvalue-calculator.com/stock/KRL

Peer Group

Utilities - Independent Power Producers · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −27% · Below median
Return on assets -0% · Bottom 25%
Operating margin (TTM) -25% · Bottom 25%
Revenue growth 0% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Utilities - Independent Power Producers median · lower = cheaper

P/B 0.69× · Cheaper than median
P/S (TTM) 59.43× · Pricier than 75% of peers
P/FCF 1.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 21
FUTURE0 · sector 0
PAST0 · sector 28
HEALTH100 · sector 71
DIVIDEND0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $278.68 $88.09 -68%
Vistra Corp VST $146.68 $50.39 -66%
Adani Power Limited ADANIPOWER ₹206.10 ₹75.57 -63%
CGN Power Co 003816 ¥3.93 ¥2.79 -29%
Gulf Development Public Company GULF 65.00 THB 39.25 THB -40%
NRG Energy, Inc NRG $120.66 $53.91 -55%
Adani Energy Solutions Limited ADANIENSOL ₹1,583 ₹342.02 -78%
Talen Energy Corporation TLN $365.07 $43.55 -88%
Datang International Power Generation Co 601991 ¥6.29 ¥4.95 -21%
Power Assets Holdings 0006 HK$57.30 HK$30.76 -46%

Compare Kintech Renewables Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kintech Renewables Ltd (KRL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹592.19 versus a price of ₹805.80, about −27% (overvalued).
What is the fair value of KRL?
Our model-based fair value for Kintech Renewables Ltd is ₹592.19 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹805.80.
What is the quality score of KRL?
Kintech Renewables Ltd has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kintech Renewables Ltd (KRL)?
Kintech Renewables Ltd reported trailing-twelve-month revenue of about ₹1.4M (latest available figure, as of Aug 13, 2026).
Does Kintech Renewables Ltd pay a dividend?
Kintech Renewables Ltd currently shows a dividend yield of about 0.01% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kintech Renewables Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.