EN DE

Joint Stock Company (KSPI) Fair Value & Analysis

Technology · US · Market cap $15.6B

JS Joint Stock Company logo Joint Stock Company KSPI · US
Price$90.30
Fair Value$166.05
Upside+83.9%
Quality60/100
Watch Joint Stock Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 24.9% net margin
Low debt · generates free cash flow
4.37% dividend yield
Ranks above peers (9/11)
Wide moat 89/100
Evidence: High Range $111.89 – $475.07 Share as image

Fair value as of: Jul 26, 2026

From 10 valuation models · updated 15 days ago

Share price +3.2% over the past month.

A solid business, screening 84% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($111.89). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($111.89 to $475.07). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$128.73 $34.64 Fair Value $166.05 Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $34.64 – $128.73 · fair‑value band $111.89 – $475.07 · the $90.30 price screens below the $166.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Joint Stock Company (KSPI) currently trades at $90.30, while our model-based Fair Value estimate is $166.05, implying the stock looks roughly 83.9% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Joint Stock Company generated revenue of $3.6T at a net margin of 24.9%. Revenue grew 31.3% year over year. It earns a return on equity of 46.8%. The balance sheet holds a net cash position of $433B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $111.89 (bear case) to $475.07 (bull case); at $90.30, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 84%, KSPI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $43,832 $84,123 $150,146 80
Residual Income $45,193 $67,835 $945,113 76
Rev-Margin DCF $41,984 $73,225 $138,576 74
All 10 models by family
DCF Models
5Y P/E Exit $55,065 $122,605 $215,194 38
10Y P/E Exit $53,545 $120,995 $233,139 35
Earnings-Based
Graham-Dodd $37,158 $259,138 $363,661 54
Lynch FV $133,880 $191,257 $248,634 50
Multiples
P/E Multiple $53,279 $71,038 $88,798 63
P/B Multiple $13,769 $18,358 $22,948 55
Asset-Based
NCAV (Graham) $6,557 $8,786 $13,113 50
Growth DCF
Growth DCF $43,832 $84,123 $150,146 80
Rev-Margin DCF $41,984 $73,225 $138,576 74
Economic Profit
Residual Income $45,193 $67,835 $945,113 76

Widest divergence: Earnings-Based ($191,257) versus Asset-Based ($8,786). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.6T
Revenue growth (YoY) +31.3%
Net margin 24.9%
Return on equity 46.8%
Free cash flow $491B FY2025
P/E ratio 7.4
More key figures
EPS (TTM) $11.10
Dividend yield 4.4%
EPS growth (YoY) -1.0%
Net cash $433B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 68

Profitability 66
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Joint Stock Company Kaspi.kz, together with its subsidiaries, provides payments, marketplace, and fintech solutions for consumers and merchants in Kazakhstan, Azerbaijan, and Ukraine. The company operates through three segments: Payments, Marketplace, and Fintech.

Full company description

Joint Stock Company Kaspi.kz, together with its subsidiaries, provides payments, marketplace, and fintech solutions for consumers and merchants in Kazakhstan, Azerbaijan, and Ukraine. The company operates through three segments: Payments, Marketplace, and Fintech. The Payments segment offers a platform that facilities transactions between and among merchants and consumers. This segment provides ways for consumers to pay for shopping transactions and regular household bills, as well as make peer to peer payments; and enables merchants to accept payment online and in store, issue and settle invoices, pay suppliers, and monitor merchant turnover. It also offers proprietary data, which facilitates informed decision-making across multiple areas of business. Its Marketplace Platform segment connects both online and offline merchants with consumers, enabling merchants to increase sales through an omnichannel strategy and allowing consumers to purchase products and services from various merchants. This segment operates marketplaces through m-commerce, a mobile solution for shopping in person; e-Commerce, which allows consumers to shop anywhere and anytime with free delivery; and Kaspi Travel that allows consumers to book domestic and international flights, domestic rail tickets, and international package holidays. It also enhances merchants' sales by connecting payments and fintech products, Kapsi advertising, and other delivery services. The Fintech Platform segment provides consumers with buy-now-pay-later, finance and savings products, and merchants with merchant finance services. It also involved in the banking; distressed asset management; real estate business; payment processing; online travel; e-grocery; classifieds; and storage and processing of information services. Joint Stock Company Kaspi.kz was incorporated in 2008 and is headquartered in Almaty, the Republic of Kazakhstan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Joint Stock Company reported revenue of $3.9T in FY2025 versus $885B in FY2021, a compound +45.2%/yr. Reported net income was $1.0T in FY2025, compounding +24.5%/yr from FY2021.

Growth Quality 91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$3.9T
Latest YoY
+56.1%
Avg. growth/yr (3Y)
+45.8%
Avg. growth/yr (5Y)
+43.5%
Avg. growth/yr (6Y)
+39.9%
Revenue +45.2%/yr
FY21 $885B
FY22 $1.3T
FY23 $1.9T
FY24 $2.5T
FY25 $3.9T
Net income +24.5%/yr
FY21 $432B
FY22 $585B
FY23 $841B
FY24 $1.0T
FY25 $1.0T

Watch KSPI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Joint Stock Company Fair Value". https://www.fairvalue-calculator.com/stock/KSPI

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside +84% · Top 25%
Return on equity (TTM) 47% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 0% · Below median
Revenue growth 31% · Top 25%
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 7.4× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 46
PAST 100 · sector 15
HEALTH 93 · sector 99
DIVIDEND 87 · sector 28

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Joint Stock Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Joint Stock Company (KSPI) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $166.05 versus a price of $90.30, about +84% (undervalued).
What is the fair value of KSPI?
Our model-based fair value for Joint Stock Company is $166.05 (as of Jul 26, 2026), built from audited fundamentals. The current price is $90.30.
What is the quality score of KSPI?
Joint Stock Company has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Joint Stock Company (KSPI)?
Joint Stock Company reported trailing-twelve-month revenue of about $3.6T (latest available figure, as of Jul 26, 2026).
What is the net profit margin of KSPI?
The net profit margin of Joint Stock Company is about 24.9%, meaning it keeps roughly 24.9% of revenue as net income. Based on the latest reported figures.
Does Joint Stock Company pay a dividend?
Joint Stock Company currently shows a dividend yield of about 4.37% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Joint Stock Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.