Fair Value Calculator Fair Value Calculator
EN DE

Kaset Thai International Sugar Corporation (KTIS) Fair Value & Analysis

Consumer Defensive · TH · Market cap 7.3B THB

KT Kaset Thai International Sugar Corporation KTIS · BK
Price1.82 THB
Fair Value0.4700 THB
Upside-74.2%
Quality42/100
Watch Kaset Thai International Sugar Corporation for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.4400 THB – 1.01 THB

Fair value as of: Jul 17, 2026

From 4 valuation models · updated today

Fair value updated Jul 17, 2026, revised from 7.55 THB to 0.4700 THB (−93.8%) since Jun 24, 2026. Share price −2.2% over the past month.

Price vs Fair Value (12 months)

2.30 THB 1.80 THB Fair Value 0.4700 THB Jun 2025 Jul 2026

12‑month range 1.80 THB – 2.30 THB · fair‑value band 0.4400 THB – 1.01 THB · the 1.82 THB price screens above the 0.4700 THB fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Kaset Thai International Sugar Corporation (KTIS) currently trades at 1.82 THB, while our model-based Fair Value estimate is 0.4700 THB, implying the stock looks roughly 74.2% overvalued today. We read business quality at 42/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Kaset Thai International Sugar Corporation generated revenue of 20.5B THB at a net margin of 0.7%. Revenue grew 58.2% year over year. It earns a return on equity of 1.7%. Net debt stands at 6.6B THB. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.4400 THB (bear case) to 1.01 THB (bull case); at 1.82 THB, the current price sits above that range. The share trades about 25% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -8% fair-value upside, at -74%, KTIS screens richer than that median.

Key figures & financial health

Revenue (TTM) 20.5B THB
Revenue growth (YoY) +58.2%
Net margin 0.7%
Return on equity 1.7%
Free cash flow −1.0B THB FY2025
Operating margin 17.2%
More key figures
EPS (TTM) -0.1900 THB
EPS growth (YoY) +396%
Net debt 6.6B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Kaset Thai International Sugar Corporation Public Company Limited, together with its subsidiaries, manufactures and distributes sugar in Thailand and internationally. It operates through Production and Distribution of Sugar; Production and Distribution of Pulp; Production and Distribution of Alcohol; and Production and Distribution of Electricity segments. The company offers raw, white, and refined sugar; molasses products or sugar residues that are used as raw material in various products, such as food and ethanol; dry and wet pulp, and packaging products from bagasse pulp; organic and bio-fertilizers; and ethanol products, including industrial and fuel alcohol. It also generates and distributes electricity through biomass and solar energy; and leases agricultural machinery and equipment. In addition, the company is involved in property rental and trading; assets management; and research and development services. Further, it manufactures and distributes containers made from …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kaset Thai International Sugar Corporation reported revenue of 14.8B THB in FY2025 versus 10.2B THB in FY2021, a compound +9.7%/yr. Reported net income was −1.3B THB in FY2025.

Revenue +9.7%/yr
FY21 10.2B THB
FY22 13.6B THB
FY23 18.9B THB
FY24 14.5B THB
FY25 14.8B THB
Net income
FY21 −1.1B THB
FY22 −862M THB
FY23 1.9B THB
FY24 −690M THB
FY25 −1.3B THB

Is KTIS fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Kaset Thai International Sugar Corporation Fair Value". https://www.fairvalue-calculator.com/stock/KTIS

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 95,500 CHF 61,551 -36%
Mondelez International, Inc MDLZ $64.18 $37.11 -42%
The Hershey Company HSHY34 R$184.80 R$101.92 -45%
Barry Callebaut AG BYCBF $1,422 $1,471 +3%
ORION Corp 271560 132,600 KRW 184,578 KRW +39%
Tootsie Roll Industries, Inc TROLB $39.50 $51.08 +29%
Guangxi Yuegui Guangye Holdings 000833 ¥24.13 ¥9.83 -59%
Kotobuki Spirits Co KBKIF $10.50 $9.73 -7%
Cloetta AB CLOEF $5.38 $4.97 -8%
Balrampur Chini Mills Limited BALRAMCHIN ₹534.20 ₹304.54 -43%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Kaset Thai International Sugar Corporation (KTIS) undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.4700 THB versus a price of 1.82 THB, about −74% (overvalued). Model-based estimate, not financial advice.
What is the fair value of KTIS?
Our model-based fair value for Kaset Thai International Sugar Corporation is 0.4700 THB (as of Jul 17, 2026), built from audited fundamentals. The current price is 1.82 THB.
What is the quality score of KTIS?
Kaset Thai International Sugar Corporation has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Kaset Thai International Sugar Corporation (KTIS)?
Kaset Thai International Sugar Corporation reported trailing-twelve-month revenue of about 20.5B THB (latest available figure, as of Jul 17, 2026).
What is the net profit margin of KTIS?
The net profit margin of Kaset Thai International Sugar Corporation is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Kaset Thai International Sugar Corporation analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.