EN DE

Lampsa Hellenic Hotels S.A (LAMPS) Fair Value & Analysis

Consumer Cyclical · GR · Market cap €1.1B

LH Lampsa Hellenic Hotels S.A LAMPS · AT
Price€47.20
Fair Value€17.84
Upside-62.2%
Quality66/100
Watch Lampsa Hellenic Hotels S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.0% net margin
Moderate debt · generates free cash flow
Trails peers (5/13)
Moderate moat 63/100
Evidence: Medium Range €12.58 – €25.63 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from €19.31 to €17.84 (−7.6%) since Jun 24, 2026. Share price +0.9% over the past month.

A solid business, but screening 62% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€25.63). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€12.58 to €25.63) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€48.40 €17.77 Fair Value €17.84 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €17.77 – €48.40 · fair‑value band €12.58 – €25.63 · the €47.20 price screens above the €17.84 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lampsa Hellenic Hotels S.A (LAMPS) currently trades at €47.20, while our model-based Fair Value estimate is €17.84, implying the stock looks roughly 62.2% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Lampsa Hellenic Hotels S.A generated revenue of €126M at a net margin of 15.0%. Revenue grew 3.5% year over year. It earns a return on equity of 13.9%. Net debt stands at €55.6M. Fundamentals as of Jul 18, 2026

Our scenario range runs from €12.58 (bear case) to €25.63 (bull case); at €47.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at -62%, LAMPS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €9.51 €17.31 €31.46 80
Residual Income €5.59 €7.36 €19.51 76
Rev-Margin DCF €5.31 €11.37 €20.64 74
All 24 models by family
DCF Models
FCF DCF €10.27 €16.13 €33.24 38
Owner Earnings €7.31 €17.36 €36.00 31
5Y Revenue Exit €5.31 €9.87 €18.86 39
5Y EBITDA Exit €12.07 €24.03 €46.57 41
5Y P/E Exit €12.55 €29.45 €51.79 38
10Y Revenue Exit €6.69 €13.69 €19.28 36
10Y EBITDA Exit €11.29 €26.08 €53.97 37
10Y P/E Exit €11.61 €26.97 €54.35 35
Earnings-Based
Graham-Dodd €6.62 €46.16 €64.78 54
Lynch FV €15.26 €21.79 €28.33 50
PEG = 1.0 €15.26 €21.79 €28.33 46
EPV €6.71 €7.91 €8.90 59
Multiples
P/E Multiple €16.06 €21.42 €26.77 63
P/S Multiple €5.18 €6.90 €8.63 58
P/B Multiple €12.41 €16.55 €20.69 55
EV/EBIT €14.38 €19.86 €25.34 53
EV/EBITDA €13.28 €18.39 €23.50 54
EV/Revenue €2.78 €4.85 €6.92 43
Asset-Based
NCAV (Graham) €2.80 €3.76 €5.61 50
Growth DCF
Growth DCF €9.51 €17.31 €31.46 80
Rev-Margin DCF €5.31 €11.37 €20.64 74
Economic Profit
Residual Income €5.59 €7.36 €19.51 76
ROIC Compounder €7.55 €10.94 €13.46 72
Growth Earnings
Growth-Adj P/E €20.58 €29.40 €38.22 68

Widest divergence: Growth Earnings (€29.40) versus Asset-Based (€3.76). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €126M
Revenue growth (YoY) +3.5%
Net margin 15.0%
Return on equity 13.9%
Free cash flow €19.5M FY2024
P/E ratio 62.0
More key figures
Operating margin 25.9%
EPS (TTM) €0.8000
EPS growth (YoY) +15.1%
Net debt €55.6M FY2024

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 63 · Market factors (momentum, volatility) 65

Profitability 50
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lampsa Hellenic Hotels S.A. operates hotels primarily in Greece, Cyprus, and Serbia. The company operates the Hotel Grande Bretagne located in Athens; the King George hotel with 59 rooms and 43 suites in Athens; and the Sheraton Rhodes Resort, which comprises 401 guestrooms situated on the island of Rhodes.

Full company description

Lampsa Hellenic Hotels S.A. operates hotels primarily in Greece, Cyprus, and Serbia. The company operates the Hotel Grande Bretagne located in Athens; the King George hotel with 59 rooms and 43 suites in Athens; and the Sheraton Rhodes Resort, which comprises 401 guestrooms situated on the island of Rhodes. It also operates the Hyatt Regency Hotel that includes 301 luxury rooms, suites, and facilities for recreation and dining located in Belgrade; the Hotel Excelsior, which has 76 rooms, 2 junior suites, a banquet area, and a restaurant located in Belgrade; and Athens Capital Hotel in Greece. Lampsa Hellenic Hotels S.A. was founded in 1919 and is based in Athens, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Lampsa Hellenic Hotels S.A reported revenue of €123M in FY2024 versus €17.7M in FY2020, a compound +62.2%/yr. Reported net income was €20.8M in FY2024.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
€123M
Latest YoY
+9.4%
Avg. growth/yr (3Y)
+34.3%
Avg. growth/yr (5Y)
+9.6%
Avg. growth/yr (10Y)
+9.7%
Revenue +62.2%/yr
FY20 €17.7M
FY21 €50.7M
FY22 €94.1M
FY23 €112M
FY24 €123M
Net income
FY20 −€16.5M
FY21 €2.0M
FY22 €12.3M
FY23 €15.8M
FY24 €20.8M

LAMPS screens 62% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lampsa Hellenic Hotels S.A Fair Value". https://www.fairvalue-calculator.com/stock/LAMPS

Peer Group

Lodging · 170 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −62% · Bottom 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 15% · Above median
Operating margin (TTM) 26% · Top 25%
Revenue growth 4% · Below median
Debt / equity 0.58× · Higher than median

Valuation Multiples vs Lodging median · lower = cheaper

P/E (TTM) 62.0× · Pricier than 75% of peers
P/B 10.22× · Pricier than 75% of peers
P/S (TTM) 9.71× · Pricier than 75% of peers
P/FCF 62.6× · Pricier than 75% of peers
EV/EBITDA 36.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 18 · sector 18
PAST 55 · sector 11
HEALTH 71 · sector 91
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare Lampsa Hellenic Hotels S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lampsa Hellenic Hotels S.A (LAMPS) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €17.84 versus a price of €47.20, about −62% (overvalued).
What is the fair value of LAMPS?
Our model-based fair value for Lampsa Hellenic Hotels S.A is €17.84 (as of Jul 18, 2026), built from audited fundamentals. The current price is €47.20.
What is the quality score of LAMPS?
Lampsa Hellenic Hotels S.A has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lampsa Hellenic Hotels S.A (LAMPS)?
Lampsa Hellenic Hotels S.A reported trailing-twelve-month revenue of about €126M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of LAMPS?
The net profit margin of Lampsa Hellenic Hotels S.A is about 15.0%, meaning it keeps roughly 15.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lampsa Hellenic Hotels S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.