EN DE

Lion One Metals Limited (LIO) Fair Value & Analysis

Basic Materials · CA · Market cap C$56.4M

LO Lion One Metals Limited LIO · V
PriceC$0.1450
Fair ValueC$0.2295
Upside+58.3%
Quality21/100
Watch Lion One Metals Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 14.1% net margin
negative free cash flow
Ranks above peers (9/11)
Moderate moat 45/100
Evidence: Low Range C$0.1785 – C$0.3485 Share as image

Fair value as of: Jul 31, 2026

From 1 valuation models · updated 10 days ago

Share price +20.8% over the past month.

Below-average quality, screening 58% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (21/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (C$0.1785). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (C$0.1785 to C$0.3485) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$1.58 C$0.1200 Fair Value C$0.2295 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range C$0.1200 – C$1.58 · fair‑value band C$0.1785 – C$0.3485 · the C$0.1450 price screens below the C$0.2295 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lion One Metals Limited (LIO) currently trades at C$0.1450, while our model-based Fair Value estimate is C$0.2295, implying the stock looks roughly 58.3% undervalued today. The Quality Score stands at 21/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Lion One Metals Limited generated revenue of C$71.8M at a net margin of 14.1%. Revenue grew 9.0% year over year. It earns a return on equity of 4.9%. Net debt stands at C$35.7M. Fundamentals as of Jul 31, 2026

Our scenario range runs from C$0.1785 (bear case) to C$0.3485 (bull case); at C$0.1450, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at 58%, LIO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) C$0.2100 C$0.2700 C$0.4100 50
All 1 models by family
Asset-Based
NCAV (Graham) C$0.2100 C$0.2700 C$0.4100 50

Notify me when LIO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$71.8M
Revenue growth (YoY) +9.0%
Net margin 14.1%
Return on equity 4.9%
Free cash flow −C$58.0M FY2024
P/E ratio 4.7
More key figures
Operating margin 26.5%
EPS (TTM) C$0.0300
Net debt C$35.7M FY2024

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 22 · Market factors (momentum, volatility) 23

Profitability 0
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lion One Metals Limited engages in mine development and exploration of mineral properties in Fiji. Its primary asset is the 100% owned Tuvatu Gold project, which comprise four exploration licenses located on the island of Viti Levu in Fiji. The company is headquartered in North Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Lion One Metals Limited reported revenue of C$14.8M in FY2024 versus C$0 in FY2020. Reported net income was −C$27.3M in FY2024.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Revenue
FY20 C$0
FY21 C$0
FY22 C$0
FY23 C$0
FY24 C$14.8M
Net income
FY20 −C$2.8M
FY21 −C$4.3M
FY22 −C$2.1M
FY23 −C$2.9M
FY24 −C$27.3M

Watch LIO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lion One Metals Limited Fair Value". https://www.fairvalue-calculator.com/stock/LIO

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 22 · Bottom 25%
Fair Value upside +58% · Top 25%
Return on equity (TTM) 5% · Above median
Return on assets 5% · Above median
Net margin (TTM) 14% · Above median
Operating margin (TTM) 27% · Above median
Revenue growth 9% · Below median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 4.7× · Cheaper than 75% of peers
P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 0.56× · Cheaper than 75% of peers
EV/EBITDA 1.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 45 · sector 100
PAST 20 · sector 0
HEALTH 0 · sector 98
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Lion One Metals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lion One Metals Limited (LIO) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of C$0.2295 versus a price of C$0.1450, about +58% (undervalued).
What is the fair value of LIO?
Our model-based fair value for Lion One Metals Limited is C$0.2295 (as of Jul 31, 2026), built from audited fundamentals. The current price is C$0.1450.
What is the quality score of LIO?
Lion One Metals Limited has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lion One Metals Limited (LIO)?
Lion One Metals Limited reported trailing-twelve-month revenue of about C$71.8M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of LIO?
The net profit margin of Lion One Metals Limited is about 14.1%, meaning it keeps roughly 14.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lion One Metals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.