EN DE

Luzerner Kantonalbank AG (LUKN) Fair Value & Analysis

Financial Services · CH · Market cap CHF 5.4B

LK Luzerner Kantonalbank AG LUKN · SW
PriceCHF 110.00
Fair ValueCHF 77.57
Upside-29.5%
Quality42/100
Watch Luzerner Kantonalbank AG for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 44.7% net margin
High debt · negative free cash flow
Trails peers (2/13)
Moderate moat 61/100
Evidence: High Range CHF 58.18 – CHF 96.97 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 24 days ago

Share price +0.9% over the past month.

Below-average quality, and screening another 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 96.97). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 115.00 CHF 58.64 Fair Value CHF 77.57 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range CHF 58.64 – CHF 115.00 · fair‑value band CHF 58.18 – CHF 96.97 · the CHF 110.00 price screens above the CHF 77.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Luzerner Kantonalbank AG (LUKN) currently trades at CHF 110.00, while our model-based Fair Value estimate is CHF 77.57, implying the stock looks roughly 29.5% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Luzerner Kantonalbank AG generated revenue of CHF 669M at a net margin of 44.7%. Revenue grew 4.9% year over year. It earns a return on equity of 7.1%. Net debt stands at CHF 26.5B. Fundamentals as of Jul 16, 2026

Our scenario range runs from CHF 58.18 (bear case) to CHF 96.97 (bull case); at CHF 110.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 65% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -29%, LUKN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income CHF 59.05 CHF 63.47 CHF 72.00 76
Gordon GGM CHF 22.83 CHF 35.32 CHF 48.52 70
P/E Multiple CHF 58.18 CHF 77.57 CHF 96.97 63
All 6 models by family
Dividend Discount
Gordon GGM CHF 22.83 CHF 35.32 CHF 48.52 70
DDM Multi-Stage CHF 22.83 CHF 32.53 CHF 43.03 61
Multiples
P/E Multiple CHF 58.18 CHF 77.57 CHF 96.97 63
P/B Multiple CHF 74.56 CHF 99.41 CHF 124.27 55
Asset-Based
NCAV (Graham) CHF 35.50 CHF 47.58 CHF 71.01 50
Economic Profit
Residual Income CHF 59.05 CHF 63.47 CHF 72.00 76

Widest divergence: Multiples (CHF 77.57) versus Dividend Discount (CHF 32.53). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) CHF 669M
Revenue growth (YoY) +4.9%
Net margin 44.7%
Return on equity 7.1%
Free cash flow −CHF 423M FY2025
P/E ratio 18.0
More key figures
Operating margin 51.6%
EPS (TTM) CHF 6.04
EPS growth (YoY) +1.8%
Net debt CHF 26.5B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 41 · Market factors (momentum, volatility) 83

Profitability 33
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Luzerner Kantonalbank AG provides various banking products and services in Switzerland. It operates through Private & Commercial Clients, Corporate Clients, Private Banking, and Corporate Center segments.

Full company description

Luzerner Kantonalbank AG provides various banking products and services in Switzerland. It operates through Private & Commercial Clients, Corporate Clients, Private Banking, and Corporate Center segments. The company offers real estate and business financing, pension provision, and asset advisory and management; investment fund administration; savings, private, gift savings, investment, club, rent deposit savings, and business accounts; bank safe deposit box; debit, credit, and business cards; mobile payments and payment terminals; and e-banking services. It also provides pension products; financial planning; asset management; tax consulting; protective care advice, advance care directive, and safe risk insurance products; retirement advice; inheritance law solutions; mortgages and construction loans; wealth and cash management; investment solutions; working capital and investment financing; trade finance; company succession; investment and commercial properties; occupational pension advice; investment products; and foreign exchange trading. The company was formerly known as Kantonale Spar-und Leihkasse and changed its name to Luzerner Kantonalbank AG in 1892. Luzerner Kantonalbank AG was founded in 1850 and is headquartered in Lucerne, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Luzerner Kantonalbank AG reported revenue of CHF 1.0B in FY2025 versus CHF 702M in FY2021, a compound +9.9%/yr. Reported net income was CHF 295M in FY2025, compounding +7.5%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
CHF 1.0B
Avg. growth/yr (3Y)
+21.3%
Avg. growth/yr (5Y)
+13.8%
Avg. growth/yr (19Y)
+3.2%
Revenue +9.9%/yr
FY21 CHF 702M
FY22 CHF 766M
FY23 CHF 1.2B
FY24 CHF 1.3B
FY25 CHF 1.0B
Net income +7.5%/yr
FY21 CHF 221M
FY22 CHF 227M
FY23 CHF 265M
FY24 CHF 287M
FY25 CHF 295M

LUKN screens 29% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Luzerner Kantonalbank AG Fair Value". https://www.fairvalue-calculator.com/stock/LUKN

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −30% · Bottom 25%
Return on equity (TTM) 7% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 45% · Top 25%
Operating margin (TTM) 52% · Top 25%
Revenue growth 5% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 5.19× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 18.0× · Pricier than 75% of peers
P/B 1.90× · Pricier than 75% of peers
P/S (TTM) 9.98× · Pricier than 75% of peers
EV/EBITDA 51.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 25 · sector 44
PAST 28 · sector 41
HEALTH 0 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Luzerner Kantonalbank AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Luzerner Kantonalbank AG (LUKN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of CHF 77.57 versus a price of CHF 110.00, about −29% (overvalued).
What is the fair value of LUKN?
Our model-based fair value for Luzerner Kantonalbank AG is CHF 77.57 (as of Jul 16, 2026), built from audited fundamentals. The current price is CHF 110.00.
What is the quality score of LUKN?
Luzerner Kantonalbank AG has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Luzerner Kantonalbank AG (LUKN)?
Luzerner Kantonalbank AG reported trailing-twelve-month revenue of about CHF 669M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of LUKN?
The net profit margin of Luzerner Kantonalbank AG is about 44.7%, meaning it keeps roughly 44.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Luzerner Kantonalbank AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.