LWS KNITWEAR LTD. (LWSKNIT) fair value: what the stock is really worth
We calculate from audited financials what LWS KNITWEAR LTD. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Consumer Discretionary · IN · Market cap ₹253M (≈ $2.7M) · ISIN INE281M01013
At a glance
LKLWS KNITWEAR LTD.LWSKNIT · BSE
Price₹13.71
Fair Value₹27.13
Upside+97.9%
Quality43/100
Below-average quality, trading 49% below our fair value of ₹27.13.
As of Aug 19, 2026, the fair value of LWS KNITWEAR LTD. is ₹27.13 per share against a price of ₹13.71, so the fair value sits 98% above the price. A model estimate from reported figures, not an analyst target.
!Mixed Growth (revenue 5y +30.2 %/yr)
!Thin margins · 2.5% net margin
✓Low debt · generates free cash flow
✓Ranks above peers (9/13)
!Narrow moat 32/100
!Evidence only low, so the estimate is less certain
Evidence: LowRange ₹16.04 to ₹40.67
Fair value as of: Aug 19, 2026
From 22 valuation models · updated 22 days ago
Share price −10.5% over the past month.
This is the short version. In the app for LWS KNITWEAR LTD.:
Watch LWS KNITWEAR LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
The price is below even our cautious bear case (₹16.04). The market is more pessimistic than our downside scenario.
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
A fairly wide model range (₹16.04 to ₹40.67) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.
How to read this chart
60‑month range ₹0.9960 – ₹31.30 · fair‑value band ₹16.04 – ₹40.67 · the ₹13.71 price screens below the ₹27.13 fair value. Dashed = 300-day average. As of Aug 19, 2026.
LWS KNITWEAR LTD. (LWSKNIT) currently trades at ₹13.71, while our model-based Fair Value estimate is ₹27.13, implying the stock looks roughly 49.5% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Discretionary sector. Bull case: the Growth Earnings group reads highest at a median of ₹40.25 per share, and 20 of the 22 models we run sit above the ₹13.71 price. Bear case: the Growth DCF group reads lowest at ₹6.29, and 2 of the 22 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, LWS KNITWEAR LTD. generated revenue of ₹962M at a net margin of 2.5%. Revenue declined 33.7% year over year. It earns a return on equity of 7.6%. Net debt stands at ₹152M. Fundamentals as of Aug 19, 2026
Scenario range: ₹16.04 (bear) to ₹40.67 (bull), the price of ₹13.71 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 38% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Discretionary peers we cover trades at −27% fair-value upside, at 98%, LWSKNIT screens cheaper than that median.
Fair Value models
Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹0.7324 per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio8.4
P/S ratio0.21P/E × margin
EPS (TTM)₹1.63price ÷ EPS = P/E 8.4
Net margin2.5%FY2026
Return on equity7.6%TTM
Return on assets (EBIT)6.0%avg 5y
More key figures
Profitability
Operating margin5.4%TTM
Growth
Revenue (TTM)₹962MTTM
Revenue growth (YoY)−33.7%3y avg +15.4%
EPS growth (YoY)−14.3%
Balance sheet & cash flow
Free cash flow₹9.6MFY2026
Net debt₹152MFY2026 · ≈ 15.8 yrs of FCF
Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality43/100
Of which business quality 45
· Market factors (momentum, volatility) 28
Profitability43
Margins and returns on capital today
Quality Growth32
Are margins and returns improving?
Cashflow34
Earnings quality: real cash, not paper profit
Fin. Strength60
Balance sheet, leverage, solvency risk
Investment61
Disciplined investing over empire-building
Low Volatility55
Calm price path (market factor)
Momentum21
Price trend over the last 3–12 months (market factor)
52W Momentum9
Distance to the 52-week high (market factor)
Net Issuance40
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
LWS KNITWEAR LTD. reported revenue of ₹962M in FY2026 versus ₹618M in FY2022, a compound +11.7%/yr. Reported net income was ₹23.8M in FY2026, compounding +73.9%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹962M
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.7%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.2%
Avg. revenue growth/yr (6Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Value creation/yr (5Y, in INR) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+41.7%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+41.7%
Dividend yield0.0%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0.9% (2021) → 5.4% (2026) · rising
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Apparel” was too small, so the broader sector is used.)
Valuation
Quality Score43 · Bottom 25%
Fair Value upside+52% · Top 25%
Profitability
Return on equity (TTM)8% · Above median
Return on assets6% · Top 25%
Net margin (TTM)2% · Below median
Operating margin (TTM)5% · Above median
Growth and dividend
Revenue growth−34% · Bottom 25%
Balance sheet
Debt / equity0.30× · Above median
Valuation Multiples vs Consumer Discretionary median · lower = cheaper
P/E (TTM)8.4× · Cheapest 25%
P/B0.77× · Cheaper than median
P/S (TTM)0.26× · Cheapest 25%
P/FCF0.3× · Cheapest 25%
EV/EBITDA6.0× · Cheaper than median
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must LWS KNITWEAR LTD. deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 years+24.0 % per year
Achieved revenue growth, 5 years+16.1 % p.a.
Sector median revenue growth+2.7 %
FCF yield on price4.78 %
Discount rate (WACC) in the models13.9 %
The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE100· sector 22
FUTURE0· sector 14
PAST30· sector 21
HEALTH85· sector 96
DIVIDEND0· sector 45
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Apparel stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).
Is LWS KNITWEAR LTD. (LWSKNIT) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹27.13 versus a price of ₹13.71, about +98% upside (undervalued).
What is the fair value of LWSKNIT?
Our model-based fair value for LWS KNITWEAR LTD. is ₹27.13 (as of Aug 19, 2026), built from audited fundamentals. The current price: ₹13.71.
What is the quality score of LWSKNIT?
LWS KNITWEAR LTD. has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LWS KNITWEAR LTD. (LWSKNIT)?
Our model-based price target is the fair value of ₹27.13 (as of Aug 19, 2026) from 22 valuation models. Cautious scenario ₹16.04, optimistic scenario ₹40.67. It is a calculation from audited fundamentals, not an analyst target.
What is the LWS KNITWEAR LTD. stock forecast for 2026?
Our models put fair value at ₹27.13, about +98% upside versus a price of ₹13.71 (undervalued). Cautious scenario ₹16.04, optimistic scenario ₹40.67. The calculation is refreshed regularly with new filings.
What is the revenue of LWS KNITWEAR LTD. (LWSKNIT)?
LWS KNITWEAR LTD. reported trailing-twelve-month revenue of about ₹962M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of LWSKNIT?
The net profit margin of LWS KNITWEAR LTD. is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
What growth is priced into LWS KNITWEAR LTD. (LWSKNIT)?
For today's price to be fair in a discounted-cash-flow model, LWS KNITWEAR LTD. would have to grow free cash flow by +24.0 % per year for ten years (discount rate 13.9 %, then 2 % perpetual growth). Over the last 5 years revenue grew +16.1 % per year. As of Aug 19, 2026.
What discount rate (WACC) does the fair value of LWSKNIT use?
Our models discount LWS KNITWEAR LTD. at 13.9 %: a base by market capitalisation (micro), damped by beta 0.04, country premium for India. The same rate applies in all 26 models.
What is the intrinsic value of LWS KNITWEAR LTD. (LWSKNIT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LWS KNITWEAR LTD. it is ₹27.13 per share (as of Aug 19, 2026), against a price of ₹13.71. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is LWS KNITWEAR LTD. stock overvalued or undervalued in 2026?
As of Aug 19, 2026, LWSKNIT trades below its calculated fair value: price ₹13.71, fair value ₹27.13, a gap of about +98% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LWSKNIT?
No. The price is what the market pays today (₹13.71); the fair value is what the company's own numbers justify (₹27.13). For LWS KNITWEAR LTD. the two are ₹13.42 per share apart. That gap is exactly why we show both numbers side by side.
How much is LWS KNITWEAR LTD. worth?
The market values LWS KNITWEAR LTD. at about ₹253M (market capitalisation, as of Aug 19, 2026). Per share that is ₹13.71; our models calculate a fair value of ₹27.13 per share.
What do the bullish and bearish scenarios say about LWSKNIT?
Our models span a range for LWS KNITWEAR LTD.: cautious scenario ₹16.04, base ₹27.13, optimistic ₹40.67 per share (as of Aug 19, 2026, price ₹13.71). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LWSKNIT?
LWS KNITWEAR LTD. trades at a price-to-earnings ratio of 8.4 (as of Aug 19, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹27.13 is built from several models across several years. Other multiples: P/B 0.8, P/S 0.3, EV/EBITDA 6.0.
How solid is the balance sheet of LWS KNITWEAR LTD. (LWSKNIT)?
Balance-sheet figures for LWS KNITWEAR LTD. (as of Aug 19, 2026): return on equity 7.6%, debt of 0.30 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is LWSKNIT from its 52-week high?
LWS KNITWEAR LTD. trades at ₹13.71, about 38% below its 52-week high of ₹21.95 and 10% above the low of ₹12.50 (as of Aug 19, 2026). Distance from the high says nothing about value: that is what the fair value of ₹27.13 is for.
Which stocks are comparable to LWS KNITWEAR LTD.?
From the same area (Consumer Discretionary) we also value ACTIVE, GARMNTMNTR, SPENTA, Spice Islands Apparels Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LWS KNITWEAR LTD. stock attractive at the current price?
The data as of Aug 19, 2026: price ₹13.71, calculated fair value ₹27.13 (+98%), Quality Score 43/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LWSKNIT calculated?
We run LWS KNITWEAR LTD. through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹27.13, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 32.6 % above its aggregate fair value. LWS KNITWEAR LTD. currently trades 98 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
Free · no account needed
Watch LWS KNITWEAR LTD. in the live analysis
One click puts LWS KNITWEAR LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
