EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Magellan Copper and Gold Corp (MAGE) fair value: what the stock is really worth

We calculate from audited financials what Magellan Copper and Gold Corp is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Sep 13, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · US · ISIN US5590782091

MC Magellan Copper and Gold Corp logo Thin data Sep 13, 2026

Magellan Copper and Gold Corp

MAGE · US

Weakest SetupStrongly overvalued and low quality.

!Fair value $0.0600 · Strongly overvalued (−46.0%)
!Quality 29/100
!Weak Growth (revenue YoY −73.8 %/yr)
!Negative equity (buybacks among others) · negative free cash flow
!Trails peers (0/4)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
Watch Magellan Copper and Gold Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$1.33 $0.0451 Fair Value $0.0600 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range $0.0451 – $1.33 · fair‑value band $0.0600 – $0.0700 · the $0.1110 price screens above the $0.0600 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Follow Magellan Copper and Gold in your weekly email

Every Wednesday you see whether Magellan Copper and Gold is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Magellan Copper and Gold Corp., an exploration stage company, engages in the acquisition and exploration of mineral resources in the United States. The company explores for gold and copper deposits. It's flagship property is The Center Star Mine project located in the southeast of Grangeville, Idaho. Magellan Copper and Gold Corp.

Show more

Magellan Copper and Gold Corp., an exploration stage company, engages in the acquisition and exploration of mineral resources in the United States. The company explores for gold and copper deposits. It's flagship property is The Center Star Mine project located in the southeast of Grangeville, Idaho. Magellan Copper and Gold Corp. was formerly known as Magellan Copper and Gold Inc. and changed its name to Magellan Copper and Gold Corp. in April 2025. The company was incorporated in 2010 and is headquartered in Wallace, Idaho.

Stock analysis

Magellan Copper and Gold Corp (MAGE) currently trades at $0.1110, while our model-based Fair Value estimate is $0.0600, 46.0% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: $0.0600 (bear) to $0.0700 (bull), the price of $0.1110 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue growth is weak, negative or inconsistent.

Magellan Copper and Gold Corp reported revenue of $0 in FY2025 versus $0 in FY2021. Reported net income was −$432K in FY2025.

Key figures

Market cap $4.5M · EPS (TTM) $−0.0300 · Return on assets (EBIT) −938% · Revenue (TTM) $32.5K · Free cash flow −$37.0K · Net debt $858K.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).

What moves the price

The share trades about 64% below its 52-week high and 146% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at −46%, MAGE screens richer than that median.

Notify me when MAGE reaches fair value

Put MAGE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 29/100

Of which business quality 28 · Market factors (momentum, volatility) 31

Profitability 0
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 19
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

MAGE screens overvalued: fair value 46% below the price. Compare with Newmont Corporation →

Compare Magellan Copper and Gold Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gold · 232 stocks

Beats the industry median on 0/3 measures
Overall it trails its industry peers.
Valuation
Quality Score 28 · Bottom 25%
Profitability
Return on equity (TTM) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Operating margin (TTM) 0.0% · Below median
Growth and dividend
Revenue growth 0.0% · Below median
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Gold median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Newmont Corporation NEM $115.34 $126.87 +10%
Zijin Mining Group 601899 ¥30.01 ¥44.45 +48%
Agnico Eagle Mines Limited AEM $185.83 $219.71 +18%
Wheaton Precious Metals Corp WPM $135.39 $87.78 −35%
Franco-Nevada Corporation FNV $245.81 $270.39 +10%
AngloGold Ashanti plc AU $99.03 $88.60 −11%
Zijin Gold International Company 2259 HK$143.10 HK$238.73 +67%
Kinross Gold Corporation KGC $24.06 $51.30 +113%
Royal Gold, Inc RGLD $238.93 $262.82 +10%
Shandong Gold Mining Co 600547 ¥29.07 ¥23.61 −19%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Magellan Copper and Gold Corp · Fair Value
$0.0600 −46%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Magellan Copper and Gold Corp Fair Value". https://www.fairvalue-calculator.com/stock/MAGE

Frequently asked questions

Is Magellan Copper and Gold Corp (MAGE) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $0.0600 versus a price of $0.1110, about −46% upside (overvalued).
What is the fair value of MAGE?
Our model-based fair value for Magellan Copper and Gold Corp is $0.0600 (as of Sep 13, 2026), built from audited fundamentals. The current price: $0.1110.
What is the quality score of MAGE?
Magellan Copper and Gold Corp has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Magellan Copper and Gold Corp (MAGE)?
Our model-based price target is the fair value of $0.0600 (as of Sep 13, 2026) from 2 valuation models. Cautious scenario $0.0600, optimistic scenario $0.0700. It is a calculation from audited fundamentals, not an analyst target.
What is the Magellan Copper and Gold Corp stock forecast for 2026?
Our models put fair value at $0.0600, about −46% upside versus a price of $0.1110 (overvalued). Cautious scenario $0.0600, optimistic scenario $0.0700. The calculation is refreshed regularly with new filings.
What is the revenue of Magellan Copper and Gold Corp (MAGE)?
Magellan Copper and Gold Corp reported trailing-twelve-month revenue of about $32.5K (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Magellan Copper and Gold Corp (MAGE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Magellan Copper and Gold Corp it is $0.0600 per share (as of Sep 13, 2026), against a price of $0.1110. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Magellan Copper and Gold Corp stock overvalued or undervalued in 2026?
As of Sep 13, 2026, MAGE trades above its calculated fair value: price $0.1110, fair value $0.0600, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MAGE?
No. The price is what the market pays today ($0.1110); the fair value is what the company's own numbers justify ($0.0600). For Magellan Copper and Gold Corp the two are $0.0510 per share apart. That gap is exactly why we show both numbers side by side.
How much is Magellan Copper and Gold Corp worth?
The market values Magellan Copper and Gold Corp at about $4.5M (market capitalisation, as of Sep 13, 2026). Per share that is $0.1110; our models calculate a fair value of $0.0600 per share.
What do the bullish and bearish scenarios say about MAGE?
Our models span a range for Magellan Copper and Gold Corp: cautious scenario $0.0600, base $0.0600, optimistic $0.0700 per share (as of Sep 13, 2026, price $0.1110). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Magellan Copper and Gold Corp (MAGE)?
Balance-sheet figures for Magellan Copper and Gold Corp (as of Sep 13, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is MAGE from its 52-week high?
Magellan Copper and Gold Corp trades at $0.1110, about 64% below its 52-week high of $0.3079 and 146% above the low of $0.0451 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0600 is for.
Which stocks are comparable to Magellan Copper and Gold Corp?
From the same area (Basic Materials) we also value Newmont Corporation, Zijin Mining Group, Agnico Eagle Mines Limited, Wheaton Precious Metals Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Magellan Copper and Gold Corp stock attractive at the current price?
The data as of Sep 13, 2026: price $0.1110, calculated fair value $0.0600 (−46%), Quality Score 29/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MAGE calculated?
We run Magellan Copper and Gold Corp through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0600, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Magellan Copper and Gold Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Magellan Copper and Gold Corp (MAGE)?
The closing price on Oct 2, 2026 was $0.1110. Our model-based fair value is $0.0600, about −46% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Magellan Copper and Gold Corp right now?
The price sits above even our optimistic bull case ($0.0700). The favourable scenario is already priced in. Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Magellan Copper and Gold Corp

How large is the market capitalisation of Magellan Copper and Gold Corp (MAGE)?
The market capitalisation of Magellan Copper and Gold Corp is $4.5M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Magellan Copper and Gold Corp (MAGE)?
Earnings per share at Magellan Copper and Gold Corp are $−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the EBIT return on assets of Magellan Copper and Gold Corp (MAGE)?
On an EBIT basis the return on assets of Magellan Copper and Gold Corp is −938% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Magellan Copper and Gold Corp (MAGE) generate?
The free cash flow of Magellan Copper and Gold Corp is −$37.0K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Magellan Copper and Gold Corp (MAGE) carry?
The net debt of Magellan Copper and Gold Corp is $858K (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Magellan Copper and Gold Corp in the live analysis

One click puts Magellan Copper and Gold Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.