EN DE

Magellan Copper and Gold Corp (MAGE) Fair Value & Analysis

Basic Materials · US · Market cap $4.5M

MC Magellan Copper and Gold Corp logo Magellan Copper and Gold Corp MAGE · US
Price$0.1740
Fair Value$0.0600
Upside-65.5%
Quality29/100
Watch Magellan Copper and Gold Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (4/8)
Narrow moat 12/100
Evidence: Low Range $0.0600 – $0.0700 Share as image

Fair value as of: Aug 19, 2026

From 2 valuation models · updated today

Share price +148.6% over the past month.

Below-average quality, and screening another 66% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case ($0.0700). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.33 $0.0451 Fair Value $0.0600 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range $0.0451 – $1.33 · fair‑value band $0.0600 – $0.0700 · the $0.1740 price screens above the $0.0600 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Magellan Copper and Gold Corp (MAGE) currently trades at $0.1740, while our model-based Fair Value estimate is $0.0600, implying the stock looks roughly 65.5% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $32.5K. Fundamentals as of Aug 19, 2026

Our scenario range runs from $0.0600 (bear case) to $0.0700 (bull case); at $0.1740, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 122% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 1% fair-value upside, at -66%, MAGE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $0.0500 $0.0500 $0.0600 70
DDM Multi-Stage $0.0500 $0.0600 $0.0700 61
All 2 models by family
Dividend Discount
Gordon GGM $0.0500 $0.0500 $0.0600 70
DDM Multi-Stage $0.0500 $0.0600 $0.0700 61

Notify me when MAGE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $32.5K
Free cash flow −$37.0K FY2025
EPS (TTM) $-0.0200
Net debt $858K FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 28 · Market factors (momentum, volatility) 40

Profitability 0
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Magellan Copper and Gold Corp., an exploration stage company, engages in the acquisition and exploration of mineral resources in the United States. The company explores for gold and copper deposits. It's flagship property is The Center Star Mine project located in the southeast of Grangeville, Idaho. Magellan Copper and Gold Corp.

Full company description

Magellan Copper and Gold Corp., an exploration stage company, engages in the acquisition and exploration of mineral resources in the United States. The company explores for gold and copper deposits. It's flagship property is The Center Star Mine project located in the southeast of Grangeville, Idaho. Magellan Copper and Gold Corp. was formerly known as Magellan Copper and Gold Inc. and changed its name to Magellan Copper and Gold Corp. in April 2025. The company was incorporated in 2010 and is headquartered in Wallace, Idaho.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Magellan Copper and Gold Corp reported revenue of $0 in FY2025 versus $0 in FY2021. Reported net income was −$432K in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2019)
$32.5K
Latest YoY
−73.8%
Revenue
FY21 $0
FY22 $0
FY23 $0
FY24 $0
FY25 $0
Net income
FY21 −$2.3M
FY22 −$1.6M
FY23 −$1.5M
FY24 −$770K
FY25 −$432K

MAGE screens 66% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Magellan Copper and Gold Corp Fair Value". https://www.fairvalue-calculator.com/stock/MAGE

Peer Group

Gold · 249 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −66% · Bottom 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 6.5% · Top 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 100
PAST 0 · sector 0
HEALTH 100 · sector 98
DIVIDEND 100 · sector 25

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $112.82 +1%
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$257.82 C$154.33 -40%
Barrick Mining Corporation B $41.23 $50.66 +23%
Wheaton Precious Metals Corp WPM C$187.84 C$52.47 -72%
Franco-Nevada Corporation FNV C$334.84 C$97.76 -71%
AngloGold Ashanti plc AU $97.92 $88.63 -9%
Gold Fields Limited GFI $40.73 $59.06 +45%
Zijin Gold International Company 2259 HK$135.60 HK$96.81 -29%
Kinross Gold Corporation KGC $27.48 $34.62 +26%

Compare Magellan Copper and Gold Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Magellan Copper and Gold Corp (MAGE) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $0.0600 versus a price of $0.1740, about −66% (overvalued).
What is the fair value of MAGE?
Our model-based fair value for Magellan Copper and Gold Corp is $0.0600 (as of Aug 19, 2026), built from audited fundamentals. The current price is $0.1740.
What is the quality score of MAGE?
Magellan Copper and Gold Corp has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Magellan Copper and Gold Corp (MAGE)?
Magellan Copper and Gold Corp reported trailing-twelve-month revenue of about $32.5K (latest available figure, as of Aug 19, 2026).
What is the net profit margin of MAGE?
The net profit margin of Magellan Copper and Gold Corp is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Magellan Copper and Gold Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.