PT Multi Agro Gemilang Plantation Tbk, (MAGP) Fair Value & Analysis
Consumer Defensive · ID · Market cap 450B IDR
Fair value as of: Jul 18, 2026
From 10 valuation models · updated 24 days ago
Fair value updated Jul 18, 2026, revised from 51.44 IDR to 31.29 IDR (−39.2%) since Jun 24, 2026.
Below-average quality, and screening another 37% overvalued on our models.
What matters now
- The model range is unusually wide (17.22 IDR to 51.14 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 50.00 IDR – 50.00 IDR · fair‑value band 17.22 IDR – 51.14 IDR · the 50.00 IDR price screens above the 31.29 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.
Analysis
PT Multi Agro Gemilang Plantation Tbk, (MAGP) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 31.29 IDR, implying the stock looks roughly 37.4% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Trailing-twelve-month revenue stands at 164B IDR. Revenue grew 14.3% year over year. It earns a return on equity of -91.3%. Net debt stands at 356B IDR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 17.22 IDR (bear case) to 51.14 IDR (bull case); at 50.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -37%, MAGP screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 10 models by family
Widest divergence: DCF Models (31.29 IDR) versus Asset-Based (6.27 IDR). Highest evidence: Growth DCF (80).
Notify me when MAGP reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 46 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Multi Agro Gemilang Plantation Tbk, together with its subsidiaries, engages in the oil palm plantation business in Indonesia. The company was incorporated in 2005 and is headquartered in Jakarta Pusat, Indonesia. PT Multi Agro Gemilang Plantation Tbk is a subsidiary of PT Santika Griya Persada.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2017 – FY2021 · reported fiscal years
PT Multi Agro Gemilang Plantation Tbk, reported revenue of 163B IDR in FY2021 versus 69.4B IDR in FY2017, a compound +23.8%/yr. Reported net income was −73.7B IDR in FY2021.
MAGP screens 37% overvalued. Compare with Muyuan Foods Group →
Peer Group
Farm Products · 288 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Farm Products median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Muyuan Foods Group 002714 | ¥40.90 | ¥48.19 | +18% |
| Wens Foodstuff Group 300498 | ¥14.51 | ¥12.08 | -17% |
| Mowi ASA MOWI | kr 188.40 | kr 262.59 | +39% |
| PT Charoen Pokphand Indonesia Tbk, CPIN | 3,120 IDR | 7,076 IDR | +127% |
| Charoen Pokphand Foods Public Company CPF | 22.00 THB | 55.71 THB | +153% |
| PT Triputra Agro Persada Tbk TAPG | 1,540 IDR | 3,105 IDR | +102% |
| PT FAP Agri Tbk FAPA | 7,300 IDR | 7,463 IDR | +2% |
| PT Japfa Comfeed Indonesia Tbk JPFA | 2,070 IDR | 7,231 IDR | +249% |
| Thaifoods Group TFGR | 10.60 THB | 23.53 THB | +122% |
| PT Jhonlin Agro Raya Tbk JARR | 1,845 IDR | 610.80 IDR | -67% |
Compare PT Multi Agro Gemilang Plantation Tbk, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is PT Multi Agro Gemilang Plantation Tbk, (MAGP) overvalued or undervalued?
What is the fair value of MAGP?
What is the quality score of MAGP?
What is the revenue of PT Multi Agro Gemilang Plantation Tbk, (MAGP)?
What is the net profit margin of MAGP?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Multi Agro Gemilang Plantation Tbk, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.