EN DE

Metalpha Technology Holding (MATH) Fair Value & Analysis

Financial Services · US · Market cap $43.8M

MT Metalpha Technology Holding logo Metalpha Technology Holding MATH · US
Price$0.8931
Fair Value$1.41
Upside+58.0%
Quality39/100
Watch Metalpha Technology Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 18.9% net margin
generates free cash flow
Mixed vs. peers (6/12)
Moderate moat 51/100
Evidence: High Range $1.05 – $1.76 Share as image

Fair value as of: Jul 27, 2026

From 10 valuation models · updated 15 days ago

Share price −10.7% over the past month.

Below-average quality, screening 58% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($1.05). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.11 $0.4500 Fair Value $1.41 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $0.4500 – $4.11 · fair‑value band $1.05 – $1.76 · the $0.8931 price screens below the $1.41 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Metalpha Technology Holding (MATH) currently trades at $0.8931, while our model-based Fair Value estimate is $1.41, implying the stock looks roughly 58.0% undervalued today. The Quality Score stands at 39/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Metalpha Technology Holding generated revenue of $36.9M at a net margin of 18.9%. Revenue declined 39.0% year over year. It earns a return on equity of 23.1%. The balance sheet holds a net cash position of $6.7M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $1.05 (bear case) to $1.76 (bull case); at $0.8931, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 78% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 58%, MATH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $2.21 $3.30 $33.02 76
Growth DCF $0.1700 $0.1700 $0.1800 72
P/E Multiple $6.04 $8.06 $10.07 63
All 10 models by family
DCF Models
Owner Earnings $4.26 $8.22 $15.13 31
5Y P/E Exit $4.07 $10.18 $18.71 38
10Y P/E Exit $2.60 $7.33 $15.52 35
Earnings-Based
Graham-Dodd $2.49 $17.37 $24.37 54
Lynch FV $8.97 $12.82 $16.66 50
Multiples
P/E Multiple $6.04 $8.06 $10.07 63
P/B Multiple $2.21 $2.95 $3.68 55
Asset-Based
NCAV (Graham) $0.4200 $0.5600 $0.8400 50
Growth DCF
Growth DCF $0.1700 $0.1700 $0.1800 72
Economic Profit
Residual Income $2.21 $3.30 $33.02 76

Widest divergence: Earnings-Based ($12.82) versus Growth DCF ($0.1700). Highest evidence: Residual Income (76).

Notify me when MATH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $36.9M
Revenue growth (YoY) -39.0%
Net margin 18.9%
Return on equity 23.1%
Free cash flow $24.7K FY2025
P/E ratio 5.6
More key figures
Operating margin -24.2%
EPS (TTM) $0.1800
EPS growth (YoY) +7,202%
Net cash $6.7M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 32 · Market factors (momentum, volatility) 20

Profitability 54
Margins and returns on capital today
Quality Growth 99
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Metalpha Technology Holding Limited, together with its subsidiaries, provides wealth management services in Hong Kong. It offers digital asset-based wealth management services; executes cryptocurrency-related transactions, including the issuance of derivative products to over-the-counter clients; proprietary trading services; crypto derivative market making …

Full company description

Metalpha Technology Holding Limited, together with its subsidiaries, provides wealth management services in Hong Kong. It offers digital asset-based wealth management services; executes cryptocurrency-related transactions, including the issuance of derivative products to over-the-counter clients; proprietary trading services; crypto derivative market making services for clients, as well as facilitates the trading of crypto derivative products; traditional financial derivative products; and securities advisory and asset management services. The company also provides licensed services. It serves institutional investors and high-net-worth individuals. The company was formerly known as Dragon Victory International Limited and changed its name to Metalpha Technology Holding Limited in November 2022. Metalpha Technology Holding Limited was incorporated in 2015 and is headquartered in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Metalpha Technology Holding reported revenue of $44.6M in FY2025 versus $226K in FY2021, a compound +274.8%/yr. Reported net income was $15.9M in FY2025.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$44.6M
Latest YoY
+165.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+613.5%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.1%
Revenue +274.8%/yr
FY21 $226K
FY22 $123K
FY23 $5.7M
FY24 $16.8M
FY25 $44.6M
Net income
FY21 −$5.1M
FY22 −$14.4M
FY23 −$20.6M
FY24 −$3.7M
FY25 $15.9M

Watch MATH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Metalpha Technology Holding Fair Value". https://www.fairvalue-calculator.com/stock/MATH

Peer Group

Capital Markets · 423 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside +58% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 19% · Above median
Operating margin (TTM) -24% · Bottom 25%
Revenue growth -39% · Bottom 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 5.6× · Cheaper than 75% of peers
P/B 1.20× · Pricier than median
P/S (TTM) 1.19× · Cheaper than median
P/FCF 1,776.3× · Pricier than 75% of peers
EV/EBITDA 5.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 0 · sector 96
PAST 92 · sector 30
HEALTH 0 · sector 93
DIVIDEND 0 · sector 36

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Metalpha Technology Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Metalpha Technology Holding (MATH) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $1.41 versus a price of $0.8931, about +58% (undervalued).
What is the fair value of MATH?
Our model-based fair value for Metalpha Technology Holding is $1.41 (as of Jul 27, 2026), built from audited fundamentals. The current price is $0.8931.
What is the quality score of MATH?
Metalpha Technology Holding has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Metalpha Technology Holding (MATH)?
Metalpha Technology Holding reported trailing-twelve-month revenue of about $36.9M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MATH?
The net profit margin of Metalpha Technology Holding is about 18.9%, meaning it keeps roughly 18.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Metalpha Technology Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.