EN DE

MasterBrand, Inc (MBC) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.2B

MI MasterBrand, Inc logo MasterBrand, Inc MBC · US
Price$9.37
Fair Value$7.91
Upside-15.6%
Quality48/100
Watch MasterBrand, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Loss-making · -0.1% net margin
Moderate debt · generates free cash flow
Trails peers (3/12)
Narrow moat 21/100
Evidence: High Range $5.93 – $9.89 Share as image

Fair value as of: Jul 19, 2026

From 21 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $4.59 to $7.91 (+72.3%) since Jun 24, 2026. Share price +8.3% over the past month.

Below-average quality, and screening another 16% overvalued on our models.

What matters now

  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from $5.93 (bear) to $9.89 (bull), base $7.91. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 48/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$19.20 $6.78 Fair Value $7.91 Dec 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

44‑month range $6.78 – $19.20 · fair‑value band $5.93 – $9.89 · the $9.37 price screens above the $7.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MasterBrand, Inc (MBC) currently trades at $9.37, while our model-based Fair Value estimate is $7.91, implying the stock looks roughly 15.6% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MasterBrand, Inc generated revenue of $2.7B at a net margin of -0.1%. Revenue declined 6.4% year over year. It earns a return on equity of -0.2%. Net debt stands at $1.2B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $5.93 (bear case) to $9.89 (bull case); at $9.37, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -16%, MBC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1.61 $3.65 $6.98 80
Residual Income $6.94 $6.42 $4.63 76
Rev-Margin DCF $2.07 $6.01 $10.90 74
All 21 models by family
DCF Models
FCF DCF $1.38 $3.53 $7.33 38
5Y Revenue Exit $2.07 $5.81 $11.34 39
5Y EBITDA Exit $4.89 $10.62 $18.35 41
5Y P/E Exit $0.1700 $1.90 38
10Y Revenue Exit $1.50 $4.27 $7.32 36
10Y EBITDA Exit $3.29 $7.08 $11.26 37
10Y P/E Exit $0.9900 $2.02 35
Earnings-Based
Graham-Dodd $1.42 $2.02 $2.37 54
EPV $0.9800 $1.96 $2.77 59
Multiples
P/E Multiple $3.44 $4.59 $5.74 63
P/S Multiple $2.66 $3.55 $4.43 58
P/B Multiple $2.66 $3.55 $4.43 55
EV/EBIT $7.97 $12.69 $17.41 53
EV/EBITDA $9.83 $15.17 $20.50 54
EV/Revenue $3.36 $7.45 $11.54 43
Asset-Based
NCAV (Graham) $5.25 $7.04 $10.51 50
Growth DCF
Growth DCF $1.61 $3.65 $6.98 80
Rev-Margin DCF $2.07 $6.01 $10.90 74
Economic Profit
Residual Income $6.94 $6.42 $4.63 76
ROIC Compounder $0.9800 $1.96 $2.77 72
Growth Earnings
Growth-Adj P/E $2.43 $3.47 $4.51 68

Widest divergence: Asset-Based ($7.04) versus Earnings-Based ($1.96). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.7B
Revenue growth (YoY) -6.4%
Net margin -0.1%
Return on equity -0.2%
Free cash flow $118M FY2025
Operating margin -0.9%
More key figures
EPS (TTM) $-0.0100
EPS growth (YoY) -36.4%
Net debt $1.2B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 25

Profitability 34
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MasterBrand, Inc. engages in the manufacture and sale of residential cabinets in the United States, Canada, and Mexico. The company offers a range of residential cabinetry products, such as stock, semi-custom, and premium cabinetry for the kitchen, bathroom, and other parts of the home.

Full company description

MasterBrand, Inc. engages in the manufacture and sale of residential cabinets in the United States, Canada, and Mexico. The company offers a range of residential cabinetry products, such as stock, semi-custom, and premium cabinetry for the kitchen, bathroom, and other parts of the home. It sells its products to remodeling and new construction markets through dealers, retailers, and builders. MasterBrand, Inc. was founded in 1954 and is headquartered in Beachwood, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MasterBrand, Inc reported revenue of $2.7B in FY2025 versus $2.9B in FY2021, a compound −1.1%/yr. Reported net income was $26.7M in FY2025, compounding −38.2%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.7B
Latest YoY
+1.3%
Avg. growth/yr (3Y)
−5.8%
Avg. growth/yr (5Y)
+2.1%
Avg. growth/yr (6Y)
+2.3%
Revenue −1.1%/yr
FY21 $2.9B
FY22 $3.3B
FY23 $2.7B
FY24 $2.7B
FY25 $2.7B
Net income −38.2%/yr
FY21 $183M
FY22 $155M
FY23 $182M
FY24 $126M
FY25 $26.7M

MBC screens 16% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MasterBrand, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MBC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −16% · Below median
Return on assets 2% · Above median
Net margin (TTM) -0% · Below median
Operating margin (TTM) -1% · Below median
Revenue growth -6% · Below median
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/B 0.86× · Cheaper than median
P/S (TTM) 0.43× · Cheaper than median
P/FCF 9.9× · Pricier than 75% of peers
EV/EBITDA 9.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 26
FUTURE 0 · sector 0
PAST 0 · sector 19
HEALTH 64 · sector 98
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare MasterBrand, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MasterBrand, Inc (MBC) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $7.91 versus a price of $9.37, about −16% (overvalued).
What is the fair value of MBC?
Our model-based fair value for MasterBrand, Inc is $7.91 (as of Jul 19, 2026), built from audited fundamentals. The current price is $9.37.
What is the quality score of MBC?
MasterBrand, Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MasterBrand, Inc (MBC)?
MasterBrand, Inc reported trailing-twelve-month revenue of about $2.7B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of MBC?
The net profit margin of MasterBrand, Inc is about -0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MasterBrand, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.