Fair Value Calculator Fair Value Calculator
EN DE

Mo-BRUK S.A (MBRFF) Fair Value & Analysis

Industrials · US · Market cap $243M

MB Mo-BRUK S.A logo Mo-BRUK S.A MBRFF · US
Price$69.25
Fair Value$23.97
Upside-65.4%
Quality52/100
Watch Mo-BRUK S.A for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $22.76 – $29.96

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Jun 24, 2026 — revised from $28.63 to $23.97 (−16.3%) since Jun 23, 2026.

Price vs Fair Value (12 months)

$69.25 $65.81 Fair Value $23.97 Jul 2025 Jul 2026

12‑month range $65.81 – $69.25 · fair‑value band $22.76 – $29.96 · the $69.25 price screens above the $23.97 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Mo-BRUK S.A (MBRFF) currently trades at $69.25, while our model-based Fair Value estimate is $23.97 — implying the stock looks roughly 65.4% overvalued today. We read business quality at 52/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Mo-BRUK S.A generated revenue of $294M at a net margin of 5.4%. Revenue grew 32.6% year over year. It earns a return on equity of 7.4%. Net debt stands at $120M. Fundamentals as of Jun 24, 2026

Our scenario range runs from $22.76 (bear case) to $29.96 (bull case); at $69.25, the current price sits above that range. The share trades about 8% below its 52-week high and 5% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside — at -65%, MBRFF screens richer than that median.

Key figures & financial health

Revenue (TTM) $294M
Revenue growth (YoY) +32.6%
Net margin 5.4%
Return on equity 7.4%
Free cash flow $17.8M FY2025
P/E ratio 13.6
More key figures
EPS (TTM) $5.10
EPS growth (YoY) +24.9%
Net debt $120M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Mo-BRUK S.A. processes industrial, hazardous, and municipal waste in Poland, Germany, Italy, Slovenia, Denmark, Romania, and Lithuania. The company operates through, Waste Management and Petrol Station segments. It provides incineration, disposal, and solidification and stabilization of medical, industrial, and inorganic waste. The company also owns and operates fuel stations that provide sale of liquid fuels; offers car wash and diagnostics services; produces alternative fuel from waste; and provides laboratory services. In addition, it is involved in the coal silt mining activities and rental activities. Mo-BRUK S.A. was founded in 1985 and is headquartered in Korzenna, Poland. Mo-BRUK S.A. operates as a subsidiary of Ginger Capital SP. Z O.O.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mo-BRUK S.A reported revenue of $319M in FY2025 versus $267M in FY2021, a compound +4.6%/yr. Reported net income was $15.2M in FY2025, compounding −39.7%/yr from FY2021.

Revenue +4.6%/yr
FY21 $267M
FY22 $243M
FY23 $237M
FY24 $284M
FY25 $319M
Net income −39.7%/yr
FY21 $115M
FY22 $92.2M
FY23 $78.9M
FY24 $70.5M
FY25 $15.2M

Is MBRFF fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Mo-BRUK S.A Fair Value". https://www.fairvalue-calculator.com/stock/MBRFF

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $213.31 $128.02 -40%
UWS UWS €187.85 €117.80 -37%
Republic Services, Inc RSG $210.04 $75.92 -64%
Waste Connections, Inc WCN $159.44 $89.31 -44%
Veolia Environnement SA VEOEF $41.05 $35.75 -13%
Clean Harbors, Inc CLH $288.64 $87.21 -70%
GFL Environmental Inc GFL $36.01 $129.89 +261%
Umicore SA NVJP €25.16 €52.89 +110%
Fomento de Construcciones y Contratas, S.A FMOCF $13.50 $12.24 -9%
GEM Co 002340 ¥7.88 ¥5.27 -33%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Mo-BRUK S.A (MBRFF) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $23.97 versus a price of $69.25 — about −65% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MBRFF?
Our model-based fair value for Mo-BRUK S.A is $23.97 (as of Jun 24, 2026), built from audited fundamentals. The current price is $69.25.
What is the quality score of MBRFF?
Mo-BRUK S.A has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Mo-BRUK S.A (MBRFF)?
Mo-BRUK S.A reported trailing-twelve-month revenue of about $294M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of MBRFF?
The net profit margin of Mo-BRUK S.A is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Mo-BRUK S.A analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.